FORM 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported): March 5, 2009 (March 5, 2009)
GENESCO INC.
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
Tennessee
|
|
1-3083
|
|
62-0211340 |
|
|
|
|
|
(State or Other
|
|
(Commission
|
|
(I.R.S. Employer |
Jurisdiction of
Incorporation)
|
|
File Number)
|
|
Identification No.) |
|
|
|
1415 Murfreesboro Road |
|
|
Nashville, Tennessee
|
|
37217-2895 |
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(615) 367-7000
(Registrants Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR 240.13e-4(c))
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On March 5, 2009 Genesco Inc. issued a press release announcing its fiscal fourth quarter and year
end earnings and other results of operations. A copy of the press release is furnished as Exhibit
99.1 to this Current Report on Form 8-K.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.
(c) Exhibits
The following exhibit is furnished herewith:
|
|
|
Exhibit Number |
|
Description |
|
|
|
99.1
|
|
Press Release, dated March 5, 2009 issued by Genesco Inc. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
GENESCO INC. |
|
|
|
|
|
|
|
|
|
Date: March 5, 2009
|
|
By:
|
|
/s/ Roger G. Sisson
|
|
|
|
|
Name:
|
|
Roger G. Sisson |
|
|
|
|
Title:
|
|
Senior Vice President, Secretary |
|
|
|
|
|
|
and General Counsel |
|
|
3
EXHIBIT INDEX
|
|
|
No. |
|
Exhibit |
|
|
|
99.1
|
|
Press Release dated March 5, 2009 |
4
EX-99.1
Exhibit 99.1
|
|
|
Financial Contact:
|
|
James S. Gulmi (615) 367-8325 |
Media Contact:
|
|
Claire S. McCall (615) 367-8283 |
GENESCO REPORTS FOURTH QUARTER
AND YEAR END FISCAL 2009 RESULTS
Company Reports Earnings of $1.05 Per Share
Before Discontinued Operations for the Fourth Quarter
NASHVILLE, Tenn., March 5, 2009 Genesco Inc. (NYSE:GCO) today reported earnings from continuing
operations for the fourth quarter ended January 31, 2009, of $23.7 million, or $1.05 per diluted
share, compared to earnings from continuing operations of $3.6 million, or $0.16 per diluted share,
for the fourth quarter ended February 2, 2008. Fiscal 2009 fourth quarter earnings reflected
charges of $0.01 per diluted share, including asset impairments, store closing costs and final
expenses related to a terminated merger agreement, offset by a gain on a lease termination
transaction and tax rate adjustments. Fiscal 2008 fourth quarter earnings included expenses
related to then-pending merger related litigation, asset impairments, store closing costs and tax
rate adjustments totaling $0.85 per diluted share. Adjusted for the listed items in both periods,
earnings from continuing operations were $23.9 million, or $1.06 per diluted share, for the fourth
quarter of Fiscal 2009, compared to $26.4 million, or $1.01 per diluted share, in the fourth
quarter of Fiscal 2008. Because of the magnitude of the merger-related expenses in the previous
years results and for consistency with Fiscal 2009s previously announced results and earnings
expectations, which did not reflect the listed items, the Company believes that disclosure of
earnings from continuing operations adjusted for these items will be useful to investors. A
reconciliation of the adjusted financial measures to their corresponding measures as reported
pursuant to U.S. Generally Accepted Accounting Principles is included in Schedule B to this press
release.
Net sales for the fourth quarter of Fiscal 2009 declined 3.3% to $452 million from $467
million in the fourth quarter of Fiscal 2008. Comparable store sales in the fourth quarter of
Fiscal 2009 declined by 5%. The Journeys Groups comparable store sales for the quarter declined
by 2%, the Hat World Groups by 4%, Underground Stations by 12%, and Johnston & Murphy Retails by
17%.
1
Robert J. Dennis, president and chief executive officer of Genesco, said, Our retail sales in
the fourth quarter were characterized by wide swings from week to week. After a generally
lackluster trend for most of the period between Thanksgiving and Christmas, we enjoyed solid
increases in comparable store sales for the weeks on either side of Christmas. A marked softening
in sales in early January caused us to fall short of the sales expectations we announced at
mid-month.
Although sales rebounded strongly in the month of February, when our combined retail
operations posted a comparable sales increase of 7%, we are not convinced that the choppiness in
sales that we experienced throughout the fourth quarter is behind us. We remain cautious in our
outlook on the economy and are running our business accordingly, with inventory quality and cash
generation as primary emphases.
We believe that our focus on inventory management in the fourth quarter has positioned us to
do as well as consumer demand will allow as we look toward the spring season. We ended the year
with inventory levels only 2% above the previous year-end, and retail inventories per square foot
down 7%. Our inventories are fresh, and we believe we have the capacity to move with the market in
the coming months.
We are also pleased with our cash flow for Fiscal 2009, which we ended with only $32 million
in bank borrowings compared to $69 million at the end of the previous year. We intend to continue
to focus on cash generation while the economic climate remains uncertain.
Fiscal 2009 Results
The Company reported earnings from continuing operations of $158.1 million, or $6.72 per
diluted share, for the fiscal year ended January 31, 2009, compared to $8.5 million, or $0.36 per
diluted share, for the previous year. Fiscal 2009 earnings included a gain of $4.91 per diluted
share from the settlement of merger-related litigation with The Finish Line offset by
merger-related expenses, asset impairments, store closing costs and other items listed on Schedule
B to this press release. Fiscal 2008 earnings included charges for merger-related expenses, asset
impairments, store closing costs, and other listed items totaling $1.48 per diluted share.
Adjusted for the listed items in both years, earnings from continuing operations were
$40.8 million, or $1.81 per diluted
2
share, for Fiscal 2009, compared to $42.6 million, or $1.84 per diluted share, for Fiscal
2008. Because of the magnitude of the merger-related expenses in the previous years results and
for consistency with Fiscal 2009s previously announced results and earnings expectations, which
did not reflect the listed items, the Company believes that disclosure of earnings from continuing
operations adjusted for these items will be useful to investors. A reconciliation of the adjusted
financial measures to their corresponding measures as reported pursuant to U.S. Generally Accepted
Accounting Principles is included in Schedule B to this release.
Outlook
Dennis also discussed the Companys outlook for Fiscal 2010. The continuing economic
uncertainty is causing us to provide a wider than normal range of sales and earnings expectations
for Fiscal 2010. Our baseline scenario expects a weak first half with some signs of recovery
beginning in the second half of the year, with comparable sales for the Companys retail operations
down about 3% in each of the first two quarters, flat in the third quarter, and up 2% in the fourth
quarter, with the fourth quarter comparison made easier by the weakness of the two previous years
fourth quarters. Comparable store sales would be down 1% for the full year in this scenario. On
these comparable sales assumptions, we would expect to generate earnings per share from continuing
operations, subject to the adjustments detailed in Schedule C included with this announcement, in
the range of $1.70 to $1.80 per share for the year.
A more pessimistic scenario, premised on little or no improvement in the economy during the
current year, assumes comparable store sales down about 4% in each of the first two quarters, and
down 3% in each of the third and fourth quarters. For the full year, comparable store sales would
be down 3%. This scenario also assumes a more aggressive markdown strategy to keep inventories
clean on the lower sales volume. In this scenario, we would expect to generate earnings from
continuing operations, subject to the adjustments listed in Schedule C, in the range of $1.20 to
$1.30 per diluted share.
In either case, we expect sufficient liquidity. Under the baseline plan, we would expect to
end the year with no bank revolving credit facility borrowings, while even in the more pessimistic
scenario, we would expect to end the year with lower borrowings than at the end of Fiscal 2009.
3
However external conditions develop, we intend to manage our businesses with a focus on
maintaining maximum flexibility to respond to the market, generating strong cash flows, and
capitalizing on the opportunities to strengthen our competitive position for the recovery.
Cautionary Note Concerning Forward-Looking Statements
This release contains forward-looking statements, including those regarding the performance
outlook for the Company and its individual businesses, and all other statements not addressing
solely historical facts or present conditions. Actual results could vary materially from the
expectations reflected in these statements. A number of factors could cause differences. These
include adjustments to estimates reflected in forward-looking statements, continuing weakness in
the consumer economy, inability of customers to obtain credit, fashion trends that affect the sales
or product margins of the Companys retail product offerings, changes in buying patterns by
significant wholesale customers, bankruptcies or deterioration in financial condition of
significant wholesale customers, disruptions in product supply or distribution, unfavorable trends
in fuel costs, foreign exchange rates, foreign labor and materials costs, and other factors
affecting the cost of products, competition in the Companys markets and changes in the timing of
holidays or in the onset of seasonal weather affecting period-to-period sales comparisons.
Additional factors that could affect the Companys prospects and cause differences from
expectations include the ability to build, open, staff and support additional retail stores on
schedule and at acceptable expense levels and to renew leases in existing stores and to conduct
required remodeling or refurbishment on schedule and at acceptable expense levels, deterioration in
the performance of individual businesses or of the Companys market value relative to its book
value, resulting in impairments of fixed assets or intangible assets or other adverse financial
consequences, unexpected changes to the market for our shares, variations from expected
pension-related charges caused by conditions in the financial markets, and the outcome of
litigation, investigations and environmental matters involving the Company. Additional factors are
cited in the Risk Factors, Legal Proceedings and Managements Discussion and Analysis of
Financial Condition and Results of Operations sections of, and elsewhere, in our SEC filings,
copies of which may be obtained from the SEC website, www.sec.gov, or by contacting the investor
relations department of Genesco via our
4
website, www.genesco.com. Many of the factors that will determine the outcome of the
subject matter of this release are beyond Genescos ability to control or predict. Genesco
undertakes no obligation to release publicly the results of any revisions to these forward-looking
statements that may be made to reflect events or circumstances after the date hereof or to reflect
the occurrence of unanticipated events. Forward-looking statements reflect the expectations of the
Company at the time they are made. The Company disclaims any obligation to update such statements.
Conference Call
The Companys live conference call on March 5, 2009, at 7:30 a.m. (Central time) may be
accessed through the Companys internet website, www.genesco.com. To listen live, please
go to the website at least 15 minutes early to register, download and install any necessary
software.
About Genesco Inc.
Genesco Inc., a Nashville-based specialty retailer, sells footwear, headwear and accessories
in more than 2,225 retail stores in the United States and Canada, principally under the names
Journeys, Journeys Kidz, Shi by Journeys, Johnston & Murphy, Underground Station, Hatworld, Lids,
Hat Shack, Hat Zone, Head Quarters and Cap Connection, and on internet websites www.journeys.com,
www.journeyskidz.com, www.shibyjourneys.com, www.undergroundstation.com, www.johnstonmurphy.com,
www.dockersshoes.com, and www.lids.com. The Company also sells footwear at wholesale under its
Johnston & Murphy brand and under the licensed Dockers brand. Additional information on Genesco and
its operating divisions may be accessed at its website www.genesco.com.
5
GENESCO INC.
Consolidated Earnings Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
|
Fiscal Year Ended |
|
In Thousands |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Net sales |
|
$ |
451,722 |
|
|
$ |
466,995 |
|
|
$ |
1,551,562 |
|
|
$ |
1,502,119 |
|
Cost of sales |
|
|
232,373 |
|
|
|
239,294 |
|
|
|
771,580 |
|
|
|
750,904 |
|
Selling and administrative expenses |
|
|
180,534 |
|
|
|
197,026 |
|
|
|
713,365 |
|
|
|
696,352 |
|
Restructuring and other, net |
|
|
(282 |
) |
|
|
2,893 |
|
|
|
(196,575 |
) |
|
|
9,702 |
|
|
Earnings from operations |
|
|
39,097 |
|
|
|
27,782 |
|
|
|
263,192 |
|
|
|
45,161 |
|
Interest expense, net |
|
|
2,613 |
|
|
|
3,520 |
|
|
|
9,410 |
|
|
|
12,426 |
|
|
Earnings before income taxes from
continuing operations |
|
|
36,484 |
|
|
|
24,262 |
|
|
|
253,782 |
|
|
|
32,735 |
|
Income tax expense |
|
|
12,811 |
|
|
|
20,647 |
|
|
|
95,683 |
|
|
|
24,247 |
|
|
Earnings from continuing operations |
|
|
23,673 |
|
|
|
3,615 |
|
|
|
158,099 |
|
|
|
8,488 |
|
Provision for discontinued operations, net |
|
|
16 |
|
|
|
(368 |
) |
|
|
(5,463 |
) |
|
|
(1,603 |
) |
|
Net Earnings |
|
$ |
23,689 |
|
|
$ |
3,247 |
|
|
$ |
152,636 |
|
|
$ |
6,885 |
|
|
Earnings Per Share Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
|
Fiscal Year Ended |
|
In Thousands (except per share amounts) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Preferred dividend requirements |
|
$ |
50 |
|
|
$ |
50 |
|
|
$ |
198 |
|
|
$ |
217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares Basic EPS |
|
|
18,737 |
|
|
|
22,502 |
|
|
|
19,235 |
|
|
|
22,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before discontinued operations |
|
$ |
1.26 |
|
|
$ |
0.16 |
|
|
$ |
8.21 |
|
|
$ |
0.37 |
|
Net earnings |
|
$ |
1.26 |
|
|
$ |
0.14 |
|
|
$ |
7.93 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common and common
equivalent shares Diluted EPS |
|
|
23,223 |
|
|
|
26,830 |
|
|
|
23,911 |
|
|
|
22,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before discontinued operations |
|
$ |
1.05 |
|
|
$ |
0.16 |
|
|
$ |
6.72 |
|
|
$ |
0.36 |
|
Net earnings |
|
$ |
1.05 |
|
|
$ |
0.14 |
|
|
$ |
6.49 |
|
|
$ |
0.29 |
|
|
GENESCO INC.
Consolidated Earnings Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
|
Fiscal Year Ended |
|
In Thousands |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Journeys Group |
|
$ |
229,541 |
|
|
$ |
226,767 |
|
|
$ |
760,008 |
|
|
$ |
713,366 |
|
Underground Station Group |
|
|
34,035 |
|
|
|
42,880 |
|
|
|
110,902 |
|
|
|
124,002 |
|
Hat World Group |
|
|
122,409 |
|
|
|
121,794 |
|
|
|
405,446 |
|
|
|
378,913 |
|
Johnston & Murphy Group |
|
|
45,593 |
|
|
|
54,133 |
|
|
|
177,963 |
|
|
|
192,487 |
|
Licensed Brands |
|
|
20,019 |
|
|
|
21,349 |
|
|
|
96,561 |
|
|
|
92,706 |
|
Corporate and Other |
|
|
125 |
|
|
|
72 |
|
|
|
682 |
|
|
|
645 |
|
|
Net Sales |
|
$ |
451,722 |
|
|
$ |
466,995 |
|
|
$ |
1,551,562 |
|
|
$ |
1,502,119 |
|
|
Operating Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Journeys Group |
|
$ |
24,463 |
|
|
$ |
23,961 |
|
|
$ |
49,050 |
|
|
$ |
51,097 |
|
Underground Station Group |
|
|
593 |
|
|
|
2,281 |
|
|
|
(5,660 |
) |
|
|
(7,710 |
) |
Hat World Group |
|
|
14,770 |
|
|
|
17,278 |
|
|
|
36,670 |
|
|
|
31,987 |
|
Johnston & Murphy Group |
|
|
1,867 |
|
|
|
7,348 |
|
|
|
10,069 |
|
|
|
19,807 |
|
Licensed Brands |
|
|
2,387 |
|
|
|
1,783 |
|
|
|
11,925 |
|
|
|
10,976 |
|
Corporate and Other* |
|
|
(4,983 |
) |
|
|
(24,869 |
) |
|
|
161,138 |
|
|
|
(60,996 |
) |
|
Earnings from operations |
|
|
39,097 |
|
|
|
27,782 |
|
|
|
263,192 |
|
|
|
45,161 |
|
Interest, net |
|
|
2,613 |
|
|
|
3,520 |
|
|
|
9,410 |
|
|
|
12,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes from
continuing operations |
|
|
36,484 |
|
|
|
24,262 |
|
|
|
253,782 |
|
|
|
32,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
12,811 |
|
|
|
20,647 |
|
|
|
95,683 |
|
|
|
24,247 |
|
|
Earnings from continuing operations |
|
|
23,673 |
|
|
|
3,615 |
|
|
|
158,099 |
|
|
|
8,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for discontinued operations |
|
|
16 |
|
|
|
(368 |
) |
|
|
(5,463 |
) |
|
|
(1,603 |
) |
|
Net Earnings |
|
$ |
23,689 |
|
|
$ |
3,247 |
|
|
$ |
152,636 |
|
|
$ |
6,885 |
|
|
* |
|
Includes a $0.3 million credit in the fourth quarter of Fiscal 2009 which includes a $3.8 million
gain on a lease termination offset by $3.1 million in asset impairments and $0.4 million for lease
terminations. Includes a $196.6 million credit in Fiscal 2009 of which $204.1 million were
proceeds as a result of the settlement of merger-related litigation with The Finish Line and its
investment bankers and a $3.8 million gain from a lease termination offset by $8.6 million in asset
impairments, $1.6 million in lease terminations and $1.1 million for other legal matters. In the
fourth quarter and year of Fiscal 2009, there is also an additional $0.1 million and $0.2 million,
respectively, of charges related to lease terminations that are included in cost of sales on the
consolidated earnings summary. The fourth quarter and Fiscal 2009 also included $0.2 million and
$8.0 million, respectively, of merger-related expenses. |
|
|
|
Includes $2.9 million and $9.7 million of other charges in the fourth quarter and year of Fiscal
2008, respectively, which includes $1.9 million and $8.7 million, respectively, in asset
impairments and $1.2 million and $1.5 million, respectively, for lease terminations offset by $0.2
million and $0.5 million, respectively, in excise tax refunds and an antitrust settlement. There is
also an additional $0.9 million of charges related to lease terminations that are included in cost
of sales on the consolidated earnings summary for the fourth quarter and year of Fiscal 2008. The
fourth quarter and year of Fiscal 2008 also included $16.0 million and $27.6 million, respectively,
of merger-related expenses. |
GENESCO INC.
Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
February 2, |
|
In Thousands |
|
2009 |
|
|
2008 |
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
17,672 |
|
|
$ |
17,703 |
|
Accounts receivable |
|
|
23,744 |
|
|
|
24,275 |
|
Inventories |
|
|
306,078 |
|
|
|
300,548 |
|
Other current assets |
|
|
53,358 |
|
|
|
41,140 |
|
|
Total current assets |
|
|
400,852 |
|
|
|
383,666 |
|
|
Property and equipment |
|
|
239,681 |
|
|
|
247,241 |
|
Other non-current assets |
|
|
177,494 |
|
|
|
173,649 |
|
|
Total Assets |
|
$ |
818,027 |
|
|
$ |
804,556 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
73,143 |
|
|
$ |
75,302 |
|
Current portion long-term debt |
|
|
|
|
|
|
|
|
Other current liabilities |
|
|
65,839 |
|
|
|
70,272 |
|
|
Total current liabilities |
|
|
138,982 |
|
|
|
145,574 |
|
|
Long-term debt |
|
|
118,520 |
|
|
|
155,220 |
|
Other long-term liabilities |
|
|
113,591 |
|
|
|
82,347 |
|
Shareholders equity |
|
|
446,934 |
|
|
|
421,415 |
|
|
Total Liabilities and Shareholders Equity |
|
$ |
818,027 |
|
|
$ |
804,556 |
|
|
GENESCO INC.
Retail Units Operated Twelve Months Ended January 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
02/03/07 |
|
|
Open |
|
|
Close |
|
|
02/02/08 |
|
|
Open |
|
|
Close |
|
|
01/31/09 |
|
|
Journeys Group |
|
|
853 |
|
|
|
118 |
|
|
|
4 |
|
|
|
967 |
|
|
|
50 |
|
|
|
5 |
|
|
|
1,012 |
|
Journeys |
|
|
768 |
|
|
|
41 |
|
|
|
4 |
|
|
|
805 |
|
|
|
16 |
|
|
|
5 |
|
|
|
816 |
|
Journeys Kidz |
|
|
73 |
|
|
|
42 |
|
|
|
0 |
|
|
|
115 |
|
|
|
26 |
|
|
|
0 |
|
|
|
141 |
|
Shi by Journeys |
|
|
12 |
|
|
|
35 |
|
|
|
0 |
|
|
|
47 |
|
|
|
8 |
|
|
|
0 |
|
|
|
55 |
|
Underground Station Group |
|
|
223 |
|
|
|
2 |
|
|
|
33 |
|
|
|
192 |
|
|
|
0 |
|
|
|
12 |
|
|
|
180 |
|
Hat World Group |
|
|
785 |
|
|
|
98 |
|
|
|
21 |
|
|
|
862 |
|
|
|
43 |
|
|
|
20 |
|
|
|
885 |
|
Johnston & Murphy Group |
|
|
148 |
|
|
|
11 |
|
|
|
5 |
|
|
|
154 |
|
|
|
9 |
|
|
|
6 |
|
|
|
157 |
|
Shops |
|
|
109 |
|
|
|
8 |
|
|
|
4 |
|
|
|
113 |
|
|
|
6 |
|
|
|
5 |
|
|
|
114 |
|
Factory Outlets |
|
|
39 |
|
|
|
3 |
|
|
|
1 |
|
|
|
41 |
|
|
|
3 |
|
|
|
1 |
|
|
|
43 |
|
|
Total Retail Units |
|
|
2,009 |
|
|
|
229 |
|
|
|
63 |
|
|
|
2,175 |
|
|
|
102 |
|
|
|
43 |
|
|
|
2,234 |
|
|
Retail Units Operated Three Months Ended January 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
11/01/08 |
|
|
Open |
|
|
Close |
|
|
01/31/09 |
|
|
Journeys Group |
|
|
1,008 |
|
|
|
7 |
|
|
|
3 |
|
|
|
1,012 |
|
Journeys |
|
|
818 |
|
|
|
1 |
|
|
|
3 |
|
|
|
816 |
|
Journeys Kidz |
|
|
137 |
|
|
|
4 |
|
|
|
0 |
|
|
|
141 |
|
Shi by Journeys |
|
|
53 |
|
|
|
2 |
|
|
|
0 |
|
|
|
55 |
|
Underground Station Group |
|
|
184 |
|
|
|
0 |
|
|
|
4 |
|
|
|
180 |
|
Hat World Group |
|
|
879 |
|
|
|
13 |
|
|
|
7 |
|
|
|
885 |
|
Johnston & Murphy Group |
|
|
157 |
|
|
|
3 |
|
|
|
3 |
|
|
|
157 |
|
Shops |
|
|
114 |
|
|
|
2 |
|
|
|
2 |
|
|
|
114 |
|
Factory Outlets |
|
|
43 |
|
|
|
1 |
|
|
|
1 |
|
|
|
43 |
|
|
Total Retail Units |
|
|
2,228 |
|
|
|
23 |
|
|
|
17 |
|
|
|
2,234 |
|
|
Constant Store Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
January 31, |
|
|
February 2, |
|
|
January 31, |
|
|
February 2, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Journeys Group |
|
|
-2 |
% |
|
|
-7 |
% |
|
|
1 |
% |
|
|
-4 |
% |
Underground Station Group |
|
|
-12 |
% |
|
|
-5 |
% |
|
|
0 |
% |
|
|
-16 |
% |
Hat World Group |
|
|
-4 |
% |
|
|
-4 |
% |
|
|
2 |
% |
|
|
-2 |
% |
Johnston & Murphy Group |
|
|
-17 |
% |
|
|
-1 |
% |
|
|
-10 |
% |
|
|
2 |
% |
Shops |
|
|
-18 |
% |
|
|
-1 |
% |
|
|
-10 |
% |
|
|
2 |
% |
Factory Outlets |
|
|
-17 |
% |
|
|
-2 |
% |
|
|
-9 |
% |
|
|
2 |
% |
|
Total Constant Store Sales |
|
|
-5 |
% |
|
|
-5 |
% |
|
|
0 |
% |
|
|
-4 |
% |
|
Schedule B
Genesco Inc.
Adjustments to Reported Earnings from Continuing Operations
Three Months Ended January 31, 2009 and February 2, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 mos |
|
Impact |
|
3 mos |
|
Impact |
In Thousands (except per share amounts) |
|
Jan 31,2009 |
|
on EPS |
|
Feb 2, 2008 |
|
on EPS |
|
|
|
Earnings from continuing operations, as reported |
|
$ |
23,673 |
|
|
$ |
1.05 |
|
|
$ |
3,615 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger-related expenses |
|
|
132 |
|
|
|
0.01 |
|
|
|
9,596 |
|
|
|
0.36 |
|
Impairment & lease termination charges |
|
|
2,254 |
|
|
|
0.10 |
|
|
|
2,401 |
|
|
|
0.09 |
|
Gain on lease termination |
|
|
(1,295 |
) |
|
|
(0.06 |
) |
|
|
|
|
|
|
|
|
Other legal matters |
|
|
(13 |
) |
|
|
|
|
|
|
(151 |
) |
|
|
(0.01 |
) |
(Higher)/lower effective tax rate |
|
|
(825 |
) |
|
|
(0.04 |
) |
|
|
10,967 |
|
|
|
0.41 |
|
|
|
|
Adjusted earnings from continuing operations (2) |
|
$ |
23,926 |
|
|
$ |
1.06 |
|
|
$ |
26,428 |
|
|
$ |
1.01 |
|
|
|
|
|
|
|
(1) |
|
All adjustments are net of tax. The tax rate for the fourth quarter of Fiscal 2009 before the impact of the
settlement of merger-related litigation and deductibility of prior year merger-related expenses and other
listed items above is 37.4%. The tax rate for the fourth quarter of Fiscal 2008 is 39.9%. |
|
(2) |
|
Reflects 23.2 million share count for Fiscal 2009 which includes convertible shares and common stock
equivalents. |
The Company believes that disclosure of earnings and earnings per share from continuing operations on a
pro forma basis adjusted for the items not reflected in the previously announced expectations will be meaningful
to investors, in light of the impact of changes in effective tax rates and other items not reflected in those
expectations.
Schedule B
Genesco Inc.
Adjustments to Reported Earnings from Continuing Operations
Twelve Months Ended January 31, 2009 and February 2, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 mos |
|
Impact |
|
12 mos |
|
Impact |
In Thousands (except per share amounts) |
|
Jan 31,2009 |
|
on EPS |
|
Feb 2, 2008 |
|
on EPS |
|
|
|
Earnings from continuing operations, as reported |
|
$ |
158,099 |
|
|
$ |
6.72 |
|
|
$ |
8,488 |
|
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of merger-related litigation |
|
|
(124,159 |
) |
|
|
(5.19 |
) |
|
|
|
|
|
|
|
|
Merger-related expenses |
|
|
4,884 |
|
|
|
0.20 |
|
|
|
16,577 |
|
|
|
0.72 |
|
Impairment & lease termination charges |
|
|
6,305 |
|
|
|
0.26 |
|
|
|
6,667 |
|
|
|
0.29 |
|
Gain on lease termination |
|
|
(1,258 |
) |
|
|
(0.05 |
) |
|
|
|
|
|
|
|
|
Other legal matters |
|
|
645 |
|
|
|
0.03 |
|
|
|
(307 |
) |
|
|
(0.02 |
) |
Interest on settlement income |
|
|
(419 |
) |
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
(Higher)/lower effective tax rate |
|
|
(3,279 |
) |
|
|
(0.14 |
) |
|
|
11,186 |
|
|
|
0.49 |
|
|
|
|
|
Adjusted earnings from continuing operations (2) |
|
$ |
40,818 |
|
|
$ |
1.81 |
|
|
$ |
42,611 |
|
|
$ |
1.84 |
|
|
|
|
|
|
|
(1) |
|
All adjustments are net of tax. The tax rate for Fiscal 2009 before the impact of the settlement of merger-related
litigation and deductibility of prior year merger-related expenses and other listed items above is 39.2%.
The tax rate for Fiscal 2008 is 39.9%. |
|
(2) |
|
Reflects 23.9 million share count for Fiscal 2009 which includes convertible shares and common stock
equivalents. |
The Company believes that disclosure of earnings and earnings per share from continuing operations on a
pro forma basis adjusted for the items not reflected in the previously announced expectations will be meaningful
to investors, in light of the impact of changes in effective tax rates and other items not reflected in those
expectations.
Schedule C
Genesco Inc.
Adjustments to Forecasted Earnings from Continuing Operations
Fiscal Year Ending January 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baseline Scenario |
|
High Guidance |
|
|
Low Guidance |
|
In Thousands (except per share amounts) |
|
Fiscal 2010 |
|
|
Fiscal 2010 |
|
|
|
|
Forecasted earnings from continuing operations (1) |
|
$ |
33,553 |
|
|
$ |
1.54 |
|
|
$ |
31,258 |
|
|
$ |
1.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment and lease termination charges |
|
|
6,028 |
|
|
|
0.26 |
|
|
|
6,028 |
|
|
|
0.26 |
|
|
|
|
Adjusted forecasted earnings from continuing operations |
|
$ |
39,581 |
|
|
$ |
1.80 |
|
|
$ |
37,286 |
|
|
$ |
1.70 |
|
|
|
|
|
|
|
(1) |
|
Excludes impact of APB 14-1. |
|
(2) |
|
All adjustments are net of tax. The planned tax rate for Fiscal 2010 for the baseline scenario is
40.5%. |
This reconciliation reflects estimates and current expectations of future results. Actual results may vary
materially from these expectations and estimates, for reasons including those included in the discussion
of forward-looking statements elsewhere in this release. The Company disclaims any obligation to update
such expectations and estimates.
Schedule C
Genesco Inc.
Adjustments to Forecasted Earnings from Continuing Operations
Fiscal Year Ending January 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low Scenario |
|
High Guidance |
|
Low Guidance |
In Thousands (except per share amounts) |
|
Fiscal 2010 |
|
Fiscal 2010 |
|
|
|
Forecasted earnings from continuing operations (1) |
|
$ |
22,082 |
|
|
$ |
1.04 |
|
|
$ |
19,666 |
|
|
$ |
0.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment and lease termination charges |
|
|
5,950 |
|
|
|
0.26 |
|
|
|
5,950 |
|
|
|
0.26 |
|
|
|
|
Adjusted forecasted earnings from continuing operations |
|
$ |
28,032 |
|
|
$ |
1.30 |
|
|
$ |
25,616 |
|
|
$ |
1.20 |
|
|
|
|
|
|
|
(1) |
|
Excludes impact of APB 14-1. |
|
(2) |
|
All adjustments are net of tax. The planned tax rate for
Fiscal 2010 for the low scenario is 41.3%. |
This reconciliation reflects estimates and current expectations of future results. Actual results
may vary materially from these expectations and estimates, for reasons including those included in
the discussion of forward-looking statements elsewhere in this release. The Company disclaims any
obligation to update such expectations and estimates.