Genesco Inc. Reports Fiscal 2022 Third Quarter Results
Third Quarter Fiscal 2022 Financial Summary
- Net sales increased 25% from last year to
$601 million - Net sales increased 12% over the third quarter two years ago
- GAAP and Non-GAAP operating income both increased 69% over third quarter two years ago
- Same store sales increased 25% over last year, store sales above pre-pandemic levels
- E-commerce sales increased 79% from third quarter two years ago
- Returned capital to shareholders with the repurchase of
$31 million in stock - GAAP EPS from continuing operations increased to
$2.26 vs.$0.52 last year and$1.31 two years ago - Non-GAAP EPS from continuing operations increased to
$2.36 1 vs.$0.85 last year and$1.33 two years ago
____________________ |
1Excludes retail store asset impairments, professional fees related to the actions of a shareholder activist and expenses related to the Company's new headquarters building, net of tax effect in the third quarter of Fiscal 2022 ("Excluded Items"). A reconciliation of earnings/loss and earnings/loss per share from continuing operations in accordance with |
"We entered the pandemic in a position of strength, are navigating the pandemic well, and believe we will enter the post pandemic phase even stronger. Our exceptional year-to-date results highlight the great execution by our teams, our strong vendor relationships, close consumer connections, and the strategic advantages enabled through our footwear focused strategy. Our opportunity to unlock value in Genesco is to further accelerate the digital and omnichannel growth in our retail business and to meaningfully grow our branded side."
Store Re-Opening Update
As of
Third Quarter Review
Net sales for the third quarter of Fiscal 2022 increased 25% to
Comparable Sales |
||
|
3QFY22 |
3QFY21 |
|
15% |
(6)% |
|
23% |
1% |
|
77% |
(43)% |
Total Genesco Comparable Sales |
21% |
(9)% |
Same Store Sales |
25% |
(18)% |
Comparable Direct Sales |
7% |
62% |
Overall sales for the third quarter this year compared to the third quarter of Fiscal 2021 were up 20% at Journeys, up 33% at Schuh, up 69% at Johnston & Murphy and up 6% at Licensed Brands. Overall sales compared to the third quarter of Fiscal 2020 were up 7% at Journeys, up 29% at Schuh and up 103% at Licensed Brands, partially offset by an 8% decrease in Johnston & Murphy sales.
Third quarter gross margin this year was 49.2%, up 210 basis points, compared with 47.1% last year and flat compared with the third quarter of Fiscal 2020 at 49.2%. Although the increased ecommerce and wholesale mix, as well as freight and logistics cost increases put pressure on the Fiscal 2020 gross margin comparison, this was mitigated by fewer markdowns at Journeys and Johnston & Murphy.
GAAP selling and administrative expense for the third quarter this year decreased 220 basis points as a percentage of sales compared with last year and decreased 240 basis points compared with the third quarter of Fiscal 2020. Adjusted selling and administrative expense for the third quarter this year decreased 250 basis points as a percentage of sales compared with last year and decreased 260 basis points compared with the third quarter of Fiscal 2020. The decrease from Fiscal 2020 is due primarily to reduced occupancy expense, along with selling salaries and depreciation, partially offset by increased marketing expenses. The reduction in occupancy expense is driven in part by rent abatement agreements with landlords and savings from government programs in
Genesco's GAAP operating income for the third quarter was
The effective tax rate for the quarter was 23.5% in Fiscal 2022 compared to -7.4% last year and 25.4% in the third quarter of Fiscal 2020. The adjusted effective tax rate, reflecting Excluded Items, was 22.7% in the third quarter of Fiscal 2022 compared to 4.4% last year and 26.2% in the third quarter of Fiscal 2020. The higher adjusted effective tax rate for this year as compared to last year reflects the inability to recognize a tax benefit for certain foreign losses and a higher mix of earnings in jurisdictions where the Company generates taxable income.
GAAP earnings from continuing operations were
Adjusted for the Excluded Items in all periods, third quarter earnings from continuing operations were
Cash, Borrowings and Inventory
Cash and cash equivalents as of
Capital Expenditures and Store Activity
For the third quarter, capital expenditures were
Share Repurchases
The Company repurchased 521,693 shares during the third quarter of Fiscal 2022 at a cost of
Fiscal 2022 Outlook
For Fiscal 2022, the Company expects:
- Sales to be up 9% to 11%, compared to Fiscal 2020
- Adjusted diluted earnings per share from continuing operations in the range of
$6.40 to$6.90 , which represents growth of approximately 45% at the mid-point compared to Fiscal 2020, with an expectation that earnings per share for the year will be near the mid-point of the range.
Please refer to the Q3FY22 conference call and Q3FY22 Summary Results presentation for details regarding guidance assumptions, including assumptions regarding COVID-19 and effects on the Company's supply chain.
Conference Call, Management Commentary and Investor Presentation
The Company has posted detailed financial commentary and a supplemental financial presentation of third quarter results on its website, www.genesco.com, in the investor relations section. The Company's live conference call on
Safe Harbor Statement
This release contains forward-looking statements, including those regarding the performance outlook for the Company, expectations with respect to sales, earnings, growth, returning capital to shareholders and all other statements not addressing solely historical facts or present conditions. Forward-looking statements are usually identified by or are associated with such words as "intend," "expect," "believe," "anticipate," "should," "optimistic" and similar terminology. Actual results could vary materially from the expectations reflected in these statements. A number of factors could cause differences. These include adjustments to projections reflected in forward-looking statements, including those resulting from the effects of COVID-19 on the Company's business, including COVID-19 case spikes in locations in which the Company operates, store closures due to COVID-19, weakness in store and shopping mall traffic, timing of in person back-to-work and back-to-school and sales with respect thereto, expectations regarding the COVID-19 vaccine rollout and acceptance, restrictions on operations imposed by government entities and/or landlords, changes in public safety and health requirements, and limitations on the Company's ability to adequately staff and operate stores. Differences from expectations could also result from store closures and effects on the business as a result of civil disturbances; the level and timing of promotional activity necessary to maintain inventories at appropriate levels; the imposition of tariffs on product imported by the Company or its vendors as well as the ability and costs to move production of products in response to tariffs; the Company's ability to obtain from suppliers products that are in-demand on a timely basis and effectively manage disruptions in product supply or distribution, including disruptions as a result of COVID-19; unfavorable trends in fuel costs, foreign exchange rates, foreign labor and material costs, and other factors affecting the cost of products; the effects of the British decision to exit the
About
|
|||||||||
Condensed Consolidated Statements of Operations |
|||||||||
(in thousands, except per share data) |
|||||||||
(Unaudited) |
|||||||||
Quarter 3 |
Quarter 3 |
||||||||
|
% of |
|
% of |
||||||
2021 |
|
2020 |
|
||||||
Net sales |
$ 600,546 |
100.0% |
|
100.0% |
|||||
Cost of sales |
305,345 |
50.8% |
253,776 |
52.9% |
|||||
Gross margin |
295,201 |
49.2% |
225,504 |
47.1% |
|||||
Selling and administrative expenses |
251,131 |
41.8% |
210,961 |
44.0% |
|||||
Asset impairments and other, net |
314 |
0.1% |
6,359 |
1.3% |
|||||
Operating income |
43,756 |
7.3% |
8,184 |
1.7% |
|||||
Other components of net periodic benefit cost (income) |
55 |
0.0% |
(182) |
0.0% |
|||||
Interest expense, net |
585 |
0.1% |
1,404 |
0.3% |
|||||
Earnings from continuing operations before |
|||||||||
income taxes |
43,116 |
7.2% |
6,962 |
1.5% |
|||||
Income tax expense (benefit) |
10,135 |
1.7% |
(514) |
-0.1% |
|||||
Earnings from continuing operations |
32,981 |
5.5% |
7,476 |
1.6% |
|||||
Loss from discontinued operations, net of tax |
(86) |
0.0% |
(10) |
0.0% |
|||||
Net Earnings |
$ 32,895 |
5.5% |
$ 7,466 |
1.6% |
|||||
Basic earnings per share: |
|||||||||
Before discontinued operations |
$ 2.30 |
$ 0.52 |
|||||||
Net earnings |
$ 2.30 |
$ 0.52 |
|||||||
Diluted earnings per share: |
|||||||||
Before discontinued operations |
$ 2.26 |
$ 0.52 |
|||||||
Net earnings |
$ 2.25 |
$ 0.52 |
|||||||
Weighted-average shares outstanding: |
|||||||||
Basic |
14,314 |
14,283 |
|||||||
Diluted |
14,616 |
14,362 |
|||||||
|
|||||||||
Condensed Consolidated Statements of Operations |
|||||||||
(in thousands, except per share data) |
|||||||||
(Unaudited) |
|||||||||
Nine Months Ended |
Nine Months Ended |
||||||||
|
% of |
|
% of |
||||||
2021 |
|
2020 |
|
||||||
Net sales |
|
100.0% |
|
100.0% |
|||||
Cost of sales |
869,039 |
51.3% |
637,081 |
55.4% |
|||||
Gross margin |
825,385 |
48.7% |
512,648 |
44.6% |
|||||
Selling and administrative expenses |
743,147 |
43.9% |
587,264 |
51.1% |
|||||
|
- |
0.0% |
79,259 |
6.9% |
|||||
Asset impairments and other, net |
10,054 |
0.6% |
15,953 |
1.4% |
|||||
Operating income (loss) |
72,184 |
4.3% |
(169,828) |
-14.8% |
|||||
Other components of net periodic benefit cost (income) |
72 |
0.0% |
(488) |
0.0% |
|||||
Interest expense, net |
1,931 |
0.1% |
4,178 |
0.4% |
|||||
Earnings (loss) from continuing operations before |
|||||||||
income taxes |
70,181 |
4.1% |
(173,518) |
-15.1% |
|||||
Income tax expense (benefit) |
17,432 |
1.0% |
(27,446) |
-2.4% |
|||||
Earnings (loss) from continuing operations |
52,749 |
3.1% |
(146,072) |
-12.7% |
|||||
Loss from discontinued operations, net of tax |
(39) |
0.0% |
(275) |
0.0% |
|||||
Net Earnings (Loss) |
$ 52,710 |
3.1% |
$ (146,347) |
-12.7% |
|||||
Basic earnings (loss) per share: |
|||||||||
Before discontinued operations |
$ 3.69 |
$ (10.29) |
|||||||
Net earnings (loss) |
$ 3.68 |
$ (10.31) |
|||||||
Diluted earnings (loss) per share: |
|||||||||
Before discontinued operations |
$ 3.60 |
$ (10.29) |
|||||||
Net earnings (loss) |
$ 3.60 |
$ (10.31) |
|||||||
Weighted-average shares outstanding: |
|||||||||
Basic |
14,313 |
14,191 |
|||||||
Diluted |
14,643 |
14,191 |
|||||||
|
|||||||||
Sales/Earnings Summary by Segment |
|||||||||
(in thousands) |
|||||||||
(Unaudited) |
|||||||||
Quarter 3 |
Quarter 3 |
||||||||
|
% of |
|
% of |
||||||
2021 |
|
2020 |
|
||||||
Sales: |
|||||||||
|
$ 379,927 |
63.3% |
|
66.3% |
|||||
|
119,791 |
19.9% |
90,021 |
18.8% |
|||||
|
66,835 |
11.1% |
39,655 |
8.3% |
|||||
Licensed Brands |
33,993 |
5.7% |
31,922 |
6.7% |
|||||
|
$ 600,546 |
100.0% |
|
100.0% |
|||||
Operating Income (Loss): |
|||||||||
|
$ 43,403 |
11.4% |
$ 24,035 |
7.6% |
|||||
|
9,701 |
8.1% |
6,766 |
7.5% |
|||||
|
1,641 |
2.5% |
(11,137) |
-28.1% |
|||||
Licensed Brands |
(132) |
-0.4% |
792 |
2.5% |
|||||
Corporate and Other(1) |
(10,857) |
-1.8% |
(12,272) |
-2.6% |
|||||
Operating income |
43,756 |
7.3% |
8,184 |
1.7% |
|||||
Other components of net periodic benefit cost (income) |
55 |
0.0% |
(182) |
0.0% |
|||||
Interest, net |
585 |
0.1% |
1,404 |
0.3% |
|||||
Earnings from continuing operations before |
|||||||||
income taxes |
43,116 |
7.2% |
6,962 |
1.5% |
|||||
Income tax expense (benefit) |
10,135 |
1.7% |
(514) |
-0.1% |
|||||
Earnings from continuing operations |
32,981 |
5.5% |
7,476 |
1.6% |
|||||
Loss from discontinued operations, net of tax |
(86) |
0.0% |
(10) |
0.0% |
|||||
Net Earnings |
$ 32,895 |
5.5% |
$ 7,466 |
1.6% |
|||||
(1)Includes a |
|||||||||
|
|||||||||
Fiscal 2021 for retail store asset impairments. |
|||||||||
|
|||||||||
Sales/Earnings Summary by Segment |
|||||||||
(in thousands) |
|||||||||
(Unaudited) |
|||||||||
Nine Months Ended |
Nine Months Ended |
||||||||
|
% of |
|
% of |
||||||
2021 |
|
2020 |
|
||||||
Sales: |
|||||||||
|
|
65.1% |
$ 763,238 |
66.4% |
|||||
|
294,581 |
17.4% |
208,918 |
18.2% |
|||||
|
176,756 |
10.4% |
102,601 |
8.9% |
|||||
Licensed Brands |
120,337 |
7.1% |
74,972 |
6.5% |
|||||
|
|
100.0% |
|
100.0% |
|||||
Operating Income (Loss): |
|||||||||
Journeys Group |
$ 106,895 |
9.7% |
$ (2,888) |
-0.4% |
|||||
|
9,477 |
3.2% |
(15,158) |
-7.3% |
|||||
|
2,412 |
1.4% |
(38,964) |
-38.0% |
|||||
Licensed Brands |
3,420 |
2.8% |
(2,931) |
-3.9% |
|||||
Corporate and Other(1) |
(50,020) |
-3.0% |
(30,628) |
-2.7% |
|||||
Goodwill Impairment |
- |
0.0% |
(79,259) |
-6.9% |
|||||
Operating income (loss) |
72,184 |
4.3% |
(169,828) |
-14.8% |
|||||
Other components of net periodic benefit cost (income) |
72 |
0.0% |
(488) |
0.0% |
|||||
Interest, net |
1,931 |
0.1% |
4,178 |
0.4% |
|||||
Earnings (loss) from continuing operations before |
|||||||||
income taxes |
70,181 |
4.1% |
(173,518) |
-15.1% |
|||||
Income tax expense (benefit) |
17,432 |
1.0% |
(27,446) |
-2.4% |
|||||
Earnings (loss) from continuing operations |
52,749 |
3.1% |
(146,072) |
-12.7% |
|||||
Loss from discontinued operations, net of tax |
(39) |
0.0% |
(275) |
0.0% |
|||||
Net Earnings (Loss) |
$ 52,710 |
3.1% |
$ (146,347) |
-12.7% |
|||||
(1)Includes a |
|||||||||
of a shareholder activist and |
|||||||||
million charge in the first nine months of Fiscal 2021 which includes a |
|||||||||
for retail store asset impairments, partially offset by a |
|||||||||
|
||||||
Condensed Consolidated Balance Sheets |
||||||
(in thousands) |
||||||
(Unaudited) |
||||||
|
|
|||||
Assets |
||||||
Cash and cash equivalents |
$ 282,764 |
$ 115,061 |
||||
Accounts receivable |
36,991 |
35,592 |
||||
Inventories |
339,198 |
370,699 |
||||
Other current assets(1) |
85,476 |
62,606 |
||||
Total current assets |
744,429 |
583,958 |
||||
Property and equipment |
207,489 |
210,834 |
||||
Operating lease right of use assets |
573,842 |
640,078 |
||||
|
69,456 |
67,793 |
||||
Other non-current assets |
21,593 |
33,837 |
||||
Total Assets |
$ 1,616,809 |
$ 1,536,500 |
||||
Liabilities and Equity |
||||||
Accounts payable |
$ 196,024 |
$ 151,978 |
||||
Current portion operating lease liabilities |
144,453 |
196,603 |
||||
Other current liabilities |
133,569 |
84,061 |
||||
Total current liabilities |
474,046 |
432,642 |
||||
Long-term debt |
15,610 |
32,850 |
||||
Long-term operating lease liabilities |
490,330 |
560,082 |
||||
Other long-term liabilities |
44,399 |
40,954 |
||||
Equity |
592,424 |
469,972 |
||||
Total Liabilities and Equity |
$ 1,616,809 |
$ 1,536,500 |
||||
(1)Includes prepaid income taxes of |
||||||
|
|||||||||||
Store Count Activity |
|||||||||||
Balance |
Balance |
Balance |
|||||||||
|
Open |
Close |
|
Open |
Close |
|
|||||
|
1,171 |
8 |
20 |
1,159 |
3 |
25 |
1,137 |
||||
|
129 |
1 |
7 |
123 |
0 |
0 |
123 |
||||
|
180 |
4 |
6 |
178 |
1 |
5 |
174 |
||||
Total Retail Units |
1,480 |
13 |
33 |
1,460 |
4 |
30 |
1,434 |
||||
|
|||||||||||
Store Count Activity |
|||||||||||
Balance |
Balance |
||||||||||
|
Open |
Close |
|
||||||||
|
1,142 |
0 |
5 |
1,137 |
|||||||
|
123 |
0 |
0 |
123 |
|||||||
|
174 |
0 |
0 |
174 |
|||||||
Total Retail Units |
1,439 |
0 |
5 |
1,434 |
|||||||
|
|||||||||||
Comparable Sales(1) |
|||||||||||
Quarter 3 |
Nine Months |
||||||||||
|
|
|
|
||||||||
2021 |
2020 |
2021 |
2020 |
||||||||
|
15% |
-6% |
NA |
NA |
|||||||
|
23% |
1% |
NA |
NA |
|||||||
|
77% |
-43% |
NA |
NA |
|||||||
Total Comparable Sales |
21% |
-9% |
NA |
NA |
|||||||
Same Store Sales |
25% |
-18% |
NA |
NA |
|||||||
Comparable Direct Sales |
7% |
62% |
4% |
88% |
|||||||
(1)As a result of store closures in response to the COVID-19 pandemic and the Company's policy of removing any store |
|||||||||||
closed for seven consecutive days from comparable sales, the Company has not included comparable sales for the |
|||||||||||
nine months this year and last year, except for comparable direct sales, as it felt that overall sales was a more |
|||||||||||
meaningful metric during these periods. |
|
|||||||||
COVID-19 Related Items |
|||||||||
Decrease (Increase) to Pretax Earnings |
|||||||||
(in thousands) |
|||||||||
(Unaudited) |
|||||||||
Quarter 3 |
Nine Months Ended |
||||||||
|
|
|
|
||||||
2021 |
2020 |
2021 |
2020 |
||||||
|
$ - |
$ - |
$ - |
$ 79,259 |
|||||
Incremental retail store asset impairment(1) |
- |
5,828 |
- |
9,564 |
|||||
Trademark impairment(1) |
- |
- |
- |
5,260 |
|||||
Release of Togast earnout(1) |
- |
- |
- |
(441) |
|||||
Excess inventory(2) and (3) |
(1,610) |
1,051 |
(3,436) |
5,328 |
|||||
Excess freight & logistics costs(3) |
4,050 |
- |
4,050 |
- |
|||||
Non-productive compensation(4) and (5) |
(134) |
2,574 |
(334) |
7,262 |
|||||
|
(1,348) |
(3,922) |
(8,476) |
(9,412) |
|||||
Other governmental relief(4) and (6) |
(804) |
- |
(5,191) |
- |
|||||
Rent abatements and temporary rent concessions(4) and (7) |
(4,847) |
(8,224) |
(13,421) |
(11,153) |
|||||
Incremental bad debt reserve(4) |
- |
(67) |
- |
2,998 |
|||||
Other(4) and (8) |
- |
275 |
- |
1,169 |
|||||
Total COVID-19 Related Items |
$ (4,693) |
$ (2,485) |
$ (26,808) |
$ 89,834 |
|||||
(1)Included in asset impairments and other, net on the Condensed Consolidated Statements of Operations. |
|||||||||
(2)Estimated impact of COVID-19 upon permanent markdowns and inventory markdown reserves as well as sell through of inventory previously reserved. |
|||||||||
(3)Included in cost of sales on the Condensed Consolidated Statements of Operations. |
|||||||||
(4)Included in selling and administrative expenses on the Condensed Consolidated Statements of Operations. |
|||||||||
(5)Certain compensation paid to furloughed workers and commission based associates, net of the CARES Act, and |
|||||||||
government relief. |
|||||||||
(6)Includes |
|||||||||
(7)Estimated impact of abatements and temporary rent savings agreements that are being recognized when executed if they pertain to a prior period. |
|||||||||
(8)Includes primarily severance and increased cleaning and personal protective equipment expenses in the third quarter and first nine months of |
|||||||||
Fiscal 2021 and is partially offset by the reversal of percentage rent for the first nine months of Fiscal 2021. |
|||||||||
Schedule B |
|||||||||||||
|
|||||||||||||
Adjustments to Reported Earnings (Loss) from Continuing Operations |
|||||||||||||
Three Months Ended |
|||||||||||||
The Company believes that disclosure of earnings (loss) and earnings (loss) per share from continuing operations and operating income (loss) adjusted for the items not reflected in the previously announced expectations will be meaningful to |
|||||||||||||
Quarter 3 |
Quarter 3 |
Quarter 3 |
|||||||||||
October 30, 2021 |
October 31, 2020 |
November 2, 2019 |
|||||||||||
Net of |
Per Share |
Net of |
Per Share |
Net of |
Per Share |
||||||||
In Thousands (except per share amounts) |
Pretax |
Tax |
Amounts |
Pretax |
Tax |
Amounts |
Pretax |
Tax |
Amounts |
||||
Earnings from continuing operations, as reported |
$ 32,981 |
|
$ 7,476 |
|
$ 18,979 |
|
|||||||
Asset impairments and other adjustments: |
|||||||||||||
Retail store and intangible asset impairment charges |
$ 225 |
162 |
0.01 |
$ 6,359 |
4,337 |
0.30 |
$ 799 |
633 |
0.04 |
||||
Fees related to shareholder activist |
89 |
85 |
0.00 |
- |
- |
0.00 |
- |
- |
0.00 |
||||
Expenses related to new HQ building |
1,157 |
824 |
0.06 |
- |
- |
0.00 |
- |
- |
0.00 |
||||
Insurance gain |
- |
(1) |
0.00 |
- |
- |
0.00 |
- |
- |
0.00 |
||||
Change in vacation policy |
- |
- |
0.00 |
(616) |
(394) |
(0.02) |
- |
- |
0.00 |
||||
Loss on lease terminations |
- |
- |
0.00 |
- |
- |
0.00 |
- |
3 |
0.00 |
||||
Gain on Hurricane Maria |
- |
- |
0.00 |
- |
- |
0.00 |
- |
(3) |
0.00 |
||||
Total asset impairments and other adjustments |
$ 1,471 |
1,070 |
0.07 |
$ 5,743 |
3,943 |
0.28 |
$ 799 |
633 |
0.04 |
||||
Income tax expense adjustments: |
|||||||||||||
Other tax items |
419 |
0.03 |
728 |
0.05 |
(245) |
(0.02) |
|||||||
Total income tax expense adjustments |
419 |
0.03 |
728 |
0.05 |
(245) |
(0.02) |
|||||||
Adjusted earnings from continuing operations(1)and(2) |
$ 34,470 |
|
$ 12,147 |
|
$ 19,367 |
|
|||||||
(1)The adjusted tax rate for the third quarter of Fiscal 2022, 2021 and 2020 is 22.7%, 4.4% and 26.2%, respectively. |
|||||||||||||
(2)EPS reflects 14.6 million, 14.4 million and 14.5 million share count for the third quarter of Fiscal 2022, 2021 and 2020, respectively, which includes common stock equivalents in each period. |
|||||||||||||
|
|||||||||||||
Adjustments to Reported Operating Income (Loss) and Selling and Administrative Expenses |
|||||||||||||
Three Months Ended |
|||||||||||||
Quarter 3 - October 30, 2021 |
|||||||||||||
Operating |
Asset Impair |
Adj Operating |
|||||||||||
In Thousands |
Income (Loss) |
& Other Adj |
Income (Loss) |
||||||||||
|
$ 43,403 |
$ - |
$ 43,403 |
||||||||||
|
9,701 |
- |
9,701 |
||||||||||
|
1,641 |
- |
1,641 |
||||||||||
Licensed Brands |
(132) |
- |
(132) |
||||||||||
Corporate and Other |
(10,857) |
1,471 |
(9,386) |
||||||||||
Total Operating Income |
$ 43,756 |
$ 1,471 |
$ 45,227 |
||||||||||
% of sales |
7.3% |
7.5% |
|||||||||||
Quarter 3 - October 31, 2020 |
|||||||||||||
Operating |
Asset Impair |
Adj Operating |
|||||||||||
In Thousands |
Income (Loss) |
& Other Adj |
Income (Loss) |
||||||||||
|
$ 24,035 |
$ (263) |
$ 23,772 |
||||||||||
|
6,766 |
- |
6,766 |
||||||||||
|
(11,137) |
(96) |
(11,233) |
||||||||||
Licensed Brands |
792 |
(39) |
753 |
||||||||||
Corporate and Other |
(12,272) |
6,141 |
(6,131) |
||||||||||
Total Operating Income |
$ 8,184 |
$ 5,743 |
$ 13,927 |
||||||||||
% of sales |
1.7% |
2.9% |
|||||||||||
Quarter 3 - November 2, 2019 |
|||||||||||||
Operating |
Asset Impair |
Adj Operating |
|||||||||||
In Thousands |
Income (Loss) |
& Other Adj |
Income (Loss) |
||||||||||
|
$ 28,955 |
$ - |
$ 28,955 |
||||||||||
|
4,369 |
- |
4,369 |
||||||||||
|
3,715 |
- |
3,715 |
||||||||||
Licensed Brands |
(27) |
- |
(27) |
||||||||||
Corporate and Other |
(11,069) |
799 |
(10,270) |
||||||||||
Total Operating Income |
$ 25,943 |
$ 799 |
$ 26,742 |
||||||||||
% of sales |
4.8% |
5.0% |
|||||||||||
Quarter 3 |
|||||||||||||
In Thousands |
Oct. 30, 2021 |
Oct. 31, 2020 |
Nov. 2, 2019 |
||||||||||
Selling and administrative expenses, as reported |
$ 251,131 |
$ 210,961 |
$ 237,460 |
||||||||||
Expenses related to new HQ building |
(1,157) |
- |
- |
||||||||||
Change in vacation policy |
- |
616 |
- |
||||||||||
Total adjustments |
(1,157) |
616 |
- |
||||||||||
Adjusted selling and administrative expenses |
$ 249,974 |
$ 211,577 |
$ 237,460 |
||||||||||
% of sales |
41.6% |
44.1% |
44.2% |
||||||||||
Schedule B |
|||||||||||||
|
|||||||||||||
Adjustments to Reported Earnings (Loss) from Continuing Operations |
|||||||||||||
Nine Months Ended |
|||||||||||||
The Company believes that disclosure of earnings (loss) and earnings (loss) per share from continuing operations and operating income (loss) adjusted for the items not reflected in the previously announced expectations will be meaningful to |
|||||||||||||
Nine Months |
Nine Months |
Nine Months |
|||||||||||
October 30, 2021 |
October 31, 2020 |
November 2, 2019 |
|||||||||||
Net of |
Per Share |
Net of |
Per Share |
Net of |
Per Share |
||||||||
In Thousands (except per share amounts) |
Pretax |
Tax |
Amounts |
Pretax |
Tax |
Amounts |
Pretax |
Tax |
Amounts |
||||
Earnings (loss) from continuing operations, as reported |
$ 52,749 |
|
$ (146,072) |
( |
$ 26,242 |
|
|||||||
Asset impairments and other adjustments: |
|||||||||||||
Retail store and intangible asset impairment charges |
$ 2,049 |
1,688 |
0.12 |
$ 11,134 |
7,878 |
0.55 |
$ 1,837 |
1,296 |
0.08 |
||||
Fees related to shareholder activist |
8,583 |
6,078 |
0.42 |
- |
- |
0.00 |
- |
- |
0.00 |
||||
Expenses related to new HQ building |
2,911 |
2,061 |
0.14 |
- |
- |
0.00 |
- |
- |
0.00 |
||||
Insurance gain |
(578) |
(409) |
(0.03) |
- |
- |
0.00 |
- |
- |
0.00 |
||||
Trademark impairment |
- |
- |
0.00 |
5,260 |
5,153 |
0.36 |
- |
- |
0.00 |
||||
|
- |
- |
0.00 |
79,259 |
79,259 |
5.58 |
- |
- |
0.00 |
||||
Release Togast earnout |
- |
- |
0.00 |
(441) |
(323) |
(0.02) |
- |
- |
0.00 |
||||
Change in vacation policy |
- |
- |
0.00 |
(1,848) |
(1,308) |
(0.09) |
- |
- |
0.00 |
||||
Loss on lease terminations |
- |
- |
0.00 |
- |
- |
0.00 |
44 |
31 |
0.00 |
||||
Gain on Hurricane Maria |
- |
- |
0.00 |
- |
- |
0.00 |
(38) |
(27) |
0.00 |
||||
Total asset impairments and other adjustments |
$ 12,965 |
9,418 |
0.65 |
$ 93,364 |
90,659 |
6.38 |
$ 1,843 |
1,300 |
0.08 |
||||
Income tax expense adjustments: |
|||||||||||||
Tax impact share based awards |
(1,747) |
(0.12) |
1,129 |
0.08 |
(54) |
0.00 |
|||||||
Other tax items |
1,015 |
0.07 |
(2,433) |
(0.17) |
244 |
0.01 |
|||||||
Total income tax expense adjustments |
(732) |
(0.05) |
(1,304) |
(0.09) |
190 |
0.01 |
|||||||
Adjusted earnings (loss) from continuing operations(1)and(2) |
$ 61,435 |
|
$ (56,717) |
( |
$ 27,732 |
|
|||||||
(1)The adjusted tax rate for the first nine months of Fiscal 2022, 2021 and 2020 is 26.1%, 29.2% and 29.5%, respectively. |
|||||||||||||
(2)EPS reflects 14.6 million, 14.2 million and 16.1 million share count for the first nine months of Fiscal 2022, 2021 and 2020, respectively, which includes common stock equivalents in the first nine months of Fiscal 2022 and |
|||||||||||||
|
|||||||||||||
Adjustments to Reported Operating Income (Loss) and Selling and Administrative Expenses |
|||||||||||||
Nine Months Ended |
|||||||||||||
Nine Months October 30, 2021 |
|||||||||||||
Operating |
Asset Impair |
Adj Operating |
|||||||||||
In Thousands |
Income (Loss) |
& Other Adj |
Income (Loss) |
||||||||||
|
$ 106,895 |
$ - |
$ 106,895 |
||||||||||
|
9,477 |
- |
9,477 |
||||||||||
|
2,412 |
- |
2,412 |
||||||||||
Licensed Brands |
3,420 |
- |
3,420 |
||||||||||
Corporate and Other |
(50,020) |
12,965 |
(37,055) |
||||||||||
Total Operating Income |
$ 72,184 |
$ 12,965 |
$ 85,149 |
||||||||||
% of sales |
4.3% |
5.0% |
|||||||||||
Nine Months October 31, 2020 |
|||||||||||||
Operating |
Asset Impair |
Adj Operating |
|||||||||||
In Thousands |
Income (Loss) |
& Other Adj |
Income (Loss) |
||||||||||
|
$ (2,888) |
$ (789) |
$ (3,677) |
||||||||||
|
(15,158) |
- |
(15,158) |
||||||||||
|
(38,964) |
(288) |
(39,252) |
||||||||||
Licensed Brands |
(2,931) |
(117) |
(3,048) |
||||||||||
Goodwill Impairment |
(79,259) |
79,259 |
- |
||||||||||
Corporate and Other |
(30,628) |
15,299 |
(15,329) |
||||||||||
Total Operating Loss |
$ (169,828) |
$ 93,364 |
$ (76,464) |
||||||||||
% of sales |
-14.8% |
-6.7% |
|||||||||||
Nine Months November 2, 2019 |
|||||||||||||
Operating |
Asset Impair |
Adj Operating |
|||||||||||
In Thousands |
Income (Loss) |
& Other Adj |
Income (Loss) |
||||||||||
|
$ 59,260 |
$ - |
$ 59,260 |
||||||||||
|
(1,020) |
- |
(1,020) |
||||||||||
|
10,339 |
- |
10,339 |
||||||||||
Licensed Brands |
151 |
- |
151 |
||||||||||
Corporate and Other |
(30,741) |
1,843 |
(28,898) |
||||||||||
Total Operating Income |
$ 37,989 |
$ 1,843 |
$ 39,832 |
||||||||||
% of sales |
2.5% |
2.6% |
|||||||||||
Nine Months |
|||||||||||||
In Thousands |
Oct. 30, 2021 |
Oct. 31, 2020 |
Nov. 2, 2019 |
||||||||||
Selling and administrative expenses, as reported |
$ 743,147 |
$ 587,264 |
$ 705,811 |
||||||||||
Expenses related to new HQ building |
(2,911) |
- |
- |
||||||||||
Change in vacation policy |
- |
1,848 |
- |
||||||||||
Total adjustments |
(2,911) |
1,848 |
- |
||||||||||
Adjusted selling and administrative expenses |
$ 740,236 |
$ 589,112 |
$ 705,811 |
||||||||||
% of sales |
43.7% |
51.2% |
46.5% |
||||||||||
Schedule B |
||||||
|
||||||
Adjustments to Forecasted Earnings from Continuing Operations |
||||||
Three Months Ending |
||||||
In millions (except per share amounts) |
High Guidance |
Low Guidance |
||||
Fiscal 2022 |
Fiscal 2022 |
|||||
Net of Tax |
Per Share |
Net of Tax |
Per Share |
|||
Forecasted earnings from continuing operations |
$ 37.5 |
$ 2.61 |
$ 30.0 |
$ 2.09 |
||
Asset impairments and other adjustments: |
||||||
Retail store asset impairments and other matters |
0.4 |
0.03 |
0.7 |
0.05 |
||
New building costs |
1.1 |
0.08 |
1.1 |
0.08 |
||
Total asset impairments and other adjustments (1) |
1.5 |
0.11 |
1.8 |
0.13 |
||
Adjusted forecasted earnings from continuing operations (2) |
$ 39.0 |
$ 2.72 |
$ 31.8 |
$ 2.22 |
||
(1)All adjustments are net of tax where applicable. The forecasted tax rate for the 4th quarter of Fiscal 2022 is approximately 28%. |
||||||
(2)EPS reflects 14.3 million share count for the 4th quarter of Fiscal 2022 which includes common stock equivalents. |
||||||
This reconciliation reflects estimates and current expectations of future results. Actual results may vary |
||||||
materially from these expectations and estimates, for reasons including those included in the discussion |
||||||
of forward-looking statements elsewhere in this release. The Company disclaims any obligation to update |
||||||
such expectations and estimates. |
Schedule B |
|||||
|
|||||
Adjustments to Forecasted Earnings from Continuing Operations |
|||||
Fiscal Year Ending |
|||||
In millions (except per share amounts) |
High Guidance |
Low Guidance |
|||
Fiscal 2022 |
Fiscal 2022 |
||||
Net of Tax |
Per Share |
Net of Tax |
Per Share |
||
Forecasted earnings from continuing operations |
$ 90.2 |
$ 6.20 |
$ 82.7 |
$ 5.68 |
|
Asset impairments and other adjustments: |
|||||
Retail store asset impairments and other matters |
1.7 |
0.11 |
2.0 |
0.13 |
|
New building costs |
3.1 |
0.22 |
3.1 |
0.22 |
|
Fees related to shareholder activist |
6.1 |
0.42 |
6.1 |
0.42 |
|
Total asset impairments and other adjustments(1) |
10.9 |
0.75 |
11.2 |
0.77 |
|
Income tax expense adjustments |
(0.7) |
(0.05) |
(0.7) |
(0.05) |
|
Adjusted forecasted earnings from continuing operations (2) |
$ 100.4 |
$ 6.90 |
$ 93.2 |
$ 6.40 |
|
(1)All adjustments are net of tax where applicable. The forecasted tax rate for Fiscal 2022 is approximately 27%. |
|||||
(2)EPS reflects 14.6 million share count for Fiscal 2022 which includes common stock equivalents. |
|||||
This reconciliation reflects estimates and current expectations of future results. Actual results may vary |
|||||
materially from these expectations and estimates, for reasons including those included in the discussion |
|||||
of forward-looking statements elsewhere in this release. The Company disclaims any obligation to update |
|||||
such expectations and estimates. |
View original content:https://www.prnewswire.com/news-releases/genesco-inc-reports-fiscal-2022-third-quarter-results-301436835.html
SOURCE
Genesco Inc. Financial Contact: Thomas A. George, (615) 367-7465, tgeorge@genesco.com; Genesco Inc. Media Contact: Claire S. McCall, (615) 367-8283, cmccall@genesco.com