Genesco Reports Third Quarter Fiscal 2012 Results
Adjusted for the items described above in both periods, earnings from continuing operations were
Net sales for the third quarter of Fiscal 2012 increased 33% to
"The fourth quarter has gotten off to a good start with comparable store sales up 11% through the first three weeks of November. While we do not expect to maintain comparable sales at this level for the balance of the quarter, we are optimistic about our ability to meaningfully expand our top and bottom line over the same period a year ago."
Dennis also discussed the Company's updated outlook. "Based on our third quarter performance, we are raising our Fiscal 2012 guidance. We now expect full year diluted earnings per share to be in the range of
Dennis concluded, "Our results through the first three quarters of Fiscal 2012 are well ahead of our initial expectations and have us set up to deliver a very strong year. They also represent a great start to our 5-year plan. I believe that we have the right people and strategies in place to drive our portfolio of businesses forward to achieve
Conference Call and Management Commentary
The Company has posted detailed financial commentary in writing on its website, www.genesco.com, in the investor relations section. The Company's live conference call on
Cautionary Note Concerning Forward-Looking Statements
This release contains forward-looking statements, including those regarding the performance outlook for the Company and its individual businesses (including, without limitation, sales, earnings and operating margins), and all other statements not addressing solely historical facts or present conditions. Actual results could vary materially from the expectations reflected in these statements. A number of factors could cause differences. These include adjustments to estimates reflected in forward-looking statements, including the amount of required accruals related to the earn-out bonus potentially payable to Schuh management in four years based on the achievement of certain performance objectives; the costs of responding to and liability in connection with the network intrusion announced in
About
GENESCO INC. |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Earnings Summary |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
||||
|
|
|
October 29, |
|
October 30, |
|
October 29, |
|
October 30, |
|
|
|
In Thousands |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
Net sales |
|
$ 616,525 |
|
$ 464,838 |
|
$ 1,568,618 |
|
$ 1,229,345 |
|
|
|
Cost of sales |
|
304,373 |
|
228,097 |
|
771,640 |
|
600,489 |
|
|
|
Selling and administrative expenses |
265,895 |
|
207,942 |
|
721,954 |
|
584,484 |
|
|
|
|
Restructuring and other, net |
345 |
|
2,120 |
|
1,936 |
|
6,564 |
|
|
|
|
Earnings from operations* |
45,912 |
|
26,679 |
|
73,088 |
|
37,808 |
|
|
|
|
Interest expense, net |
1,869 |
|
306 |
|
3,464 |
|
768 |
|
|
|
|
Earnings from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
before income taxes |
44,043 |
|
26,373 |
|
69,624 |
|
37,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
17,882 |
|
9,406 |
|
28,138 |
|
13,906 |
|
|
|
|
Earnings from continuing operations |
26,161 |
|
16,967 |
|
41,486 |
|
23,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for discontinued operations |
(73) |
|
(50) |
|
(997) |
|
(784) |
|
|
|
|
Net Earnings |
|
$ 26,088 |
|
$ 16,917 |
|
$ 40,489 |
|
$ 22,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Includes $3.1 million and $10.9 million, respectively, of acquisition related expenses for the three and nine months |
|||||||||||
|
ended October 29, 2011. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
||||
|
|
|
October 29, |
|
October 30, |
|
October 29, |
|
October 30, |
|
|
|
In Thousands (except per share amounts) |
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
|
Preferred dividend requirements |
$ 49 |
|
$ 49 |
|
$ 147 |
|
$ 148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares - Basic EPS |
23,407 |
|
23,069 |
|
23,158 |
|
23,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Before discontinued operations |
$1.12 |
|
$0.73 |
|
$1.79 |
|
$0.98 |
|
|
|
|
Net earnings |
$1.11 |
|
$0.73 |
|
$1.74 |
|
$0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common and common |
|
|
|
|
|
|
|
|
|
|
|
equivalent shares - Diluted EPS |
23,976 |
|
23,562 |
|
23,728 |
|
23,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Before discontinued operations |
$1.09 |
|
$0.72 |
|
$1.74 |
|
$0.97 |
|
|
|
|
Net earnings |
$1.09 |
|
$0.72 |
|
$1.70 |
|
$0.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GENESCO INC. |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Earnings Summary |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
||||
|
|
|
October 29, |
|
October 30, |
|
October 29, |
|
October 30, |
|
|
|
In Thousands |
|
2011 |
|
2010* |
|
2011 |
|
2010* |
|
|
|
Sales: |
|
|
|
|
|
|
|
|
|
|
|
Journeys Group |
$ 251,454 |
|
$ 215,976 |
|
$ 637,435 |
|
$ 550,834 |
|
|
|
|
Underground Station Group |
22,704 |
|
21,729 |
|
65,933 |
|
64,946 |
|
|
|
|
Schuh Group |
|
78,212 |
|
- |
|
112,185 |
|
- |
|
|
|
Lids Sports Group |
185,547 |
|
152,703 |
|
532,746 |
|
405,273 |
|
|
|
|
Johnston & Murphy Group |
48,146 |
|
45,399 |
|
141,768 |
|
129,001 |
|
|
|
|
Licensed Brands |
30,259 |
|
28,663 |
|
77,727 |
|
78,319 |
|
|
|
|
Corporate and Other |
203 |
|
368 |
|
824 |
|
972 |
|
|
|
|
Net Sales |
|
$ 616,525 |
|
$ 464,838 |
|
$ 1,568,618 |
|
$ 1,229,345 |
|
|
|
Operating Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
Journeys Group |
$ 28,377 |
|
$ 21,475 |
|
$ 43,714 |
|
$ 24,762 |
|
|
|
|
Underground Station Group |
(139) |
|
(1,411) |
|
(1,893) |
|
(4,338) |
|
|
|
|
Schuh Group (1) |
4,417 |
|
- |
|
4,340 |
|
- |
|
|
|
|
Lids Sports Group |
18,892 |
|
12,207 |
|
51,002 |
|
33,143 |
|
|
|
|
Johnston & Murphy Group |
2,979 |
|
1,522 |
|
8,029 |
|
3,446 |
|
|
|
|
Licensed Brands |
3,700 |
|
3,440 |
|
7,998 |
|
10,112 |
|
|
|
|
Corporate and Other (2) |
(12,314) |
|
(10,554) |
|
(40,102) |
|
(29,317) |
|
|
|
|
Earnings from operations |
45,912 |
|
26,679 |
|
73,088 |
|
37,808 |
|
|
|
|
Interest, net |
|
1,869 |
|
306 |
|
3,464 |
|
768 |
|
|
|
Earnings from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
before income taxes |
44,043 |
|
26,373 |
|
69,624 |
|
37,040 |
|
|
|
|
Income tax expense |
17,882 |
|
9,406 |
|
28,138 |
|
13,906 |
|
|
|
|
Earnings from continuing operations |
26,161 |
|
16,967 |
|
41,486 |
|
23,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for discontinued operations |
(73) |
|
(50) |
|
(997) |
|
(784) |
|
|
|
|
Net Earnings |
|
$ 26,088 |
|
$ 16,917 |
|
$ 40,489 |
|
$ 22,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Certain expenses previously allocated to corporate in Fiscal 2011 have been reallocated to operating divisions |
|||||||||||
|
to conform to current year presentation. Fiscal 2011 has been restated to reflect this new allocation. |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1)Includes $2.9 million and $4.3 million, respectively, in deferred payments related to the Schuh acquisition for the |
|||||||||||
|
three months and nine months ended October 29, 2011. |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
(2)Includes a $0.3 million charge in the third quarter of Fiscal 2012 which includes $0.2 million in other legal matters |
|||||||||||
|
and $0.1 million for network intrusion expenses and includes $1.9 million of other charges in the nine months |
||||||||||
|
of Fiscal 2012 which includes $1.1 million for asset impairments, $0.5 million for network intrusion expenses |
||||||||||
|
and $0.3 million for other legal matters. The third quarter and nine months of Fiscal 2012 also included |
|
|
||||||||
|
$0.2 million and $6.6 million, respectively, of acquisition related expenses. Includes a $2.1 million charge in the |
||||||||||
|
third quarter of Fiscal 2011 for asset impairments and includes $6.6 million of other charges in the first nine |
|
|||||||||
|
months of Fiscal 2011 which includes $6.4 million for asset impairments and $0.2 million for other legal matters. |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
GENESCO INC. |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 29, |
|
October 30, |
|
|
|
In Thousands |
|
|
|
|
|
2011 |
|
2010 |
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
$ 36,073 |
|
$ 24,574 |
|
|
|
|
Accounts receivable |
|
|
|
|
61,393 |
|
47,923 |
|
|
|
|
Inventories |
|
|
|
|
|
544,099 |
|
450,902 |
|
|
|
Other current assets |
|
|
|
|
66,439 |
|
52,155 |
|
|
|
|
Total current assets |
|
|
|
|
708,004 |
|
575,554 |
|
|
|
|
Property and equipment |
|
|
|
|
229,553 |
|
200,495 |
|
|
|
|
Other non-current assets |
|
|
|
|
405,539 |
|
241,921 |
|
|
|
|
Total Assets |
|
|
|
|
|
$ 1,343,096 |
|
$ 1,017,970 |
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
$ 243,594 |
|
$ 199,299 |
|
|
|
|
Other current liabilities |
|
|
|
|
148,154 |
|
95,216 |
|
|
|
|
Total current liabilities |
|
|
|
|
391,748 |
|
294,515 |
|
|
|
|
Long-term debt |
|
|
|
|
|
142,648 |
|
30,400 |
|
|
|
Other long-term liabilities |
|
|
|
|
128,403 |
|
108,281 |
|
|
|
|
Equity |
|
|
|
|
|
680,297 |
|
584,774 |
|
|
|
Total Liabilities and Equity |
|
|
|
|
$ 1,343,096 |
|
$ 1,017,970 |
|
|
GENESCO INC. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Retail Units Operated - Nine Months Ended October 29, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Balance |
|
Acquisi- |
|
|
|
|
|
Balance |
|
Acquisi- |
|
|
|
|
|
Balance |
|
||
|
|
01/30/10 |
|
tions |
|
Open |
|
Close |
|
01/29/11 |
|
tions |
|
Open |
|
Close |
|
10/29/11 |
|
||
Journeys Group |
|
1,025 |
|
0 |
|
9 |
|
17 |
|
1,017 |
|
0 |
|
14 |
|
14 |
|
1,017 |
|
||
Journeys |
|
819 |
|
0 |
|
6 |
|
12 |
|
813 |
|
0 |
|
10 |
|
12 |
|
811 |
|
||
Journeys Kidz |
|
150 |
|
0 |
|
3 |
|
4 |
|
149 |
|
0 |
|
4 |
|
0 |
|
153 |
|
||
Shi by Journeys |
|
56 |
|
0 |
|
0 |
|
1 |
|
55 |
|
0 |
|
0 |
|
2 |
|
53 |
|
||
Underground Station Group |
|
170 |
|
0 |
|
0 |
|
19 |
|
151 |
|
0 |
|
0 |
|
12 |
|
139 |
|
||
Schuh Group |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
75 |
|
2 |
|
2 |
|
75 |
|
||
Schuh UK |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
51 |
|
2 |
|
1 |
|
52 |
|
||
Schuh ROI |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
8 |
|
0 |
|
0 |
|
8 |
|
||
Schuh Concessions |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
16 |
|
0 |
|
1 |
|
15 |
|
||
Lids Sports Group |
|
921 |
|
58 |
|
41 |
|
35 |
|
985 |
|
10 |
|
31 |
|
26 |
|
1,000 |
|
||
Johnston & Murphy Group |
|
160 |
|
0 |
|
3 |
|
7 |
|
156 |
|
0 |
|
5 |
|
5 |
|
156 |
|
||
Shops |
|
116 |
|
0 |
|
2 |
|
7 |
|
111 |
|
0 |
|
0 |
|
5 |
|
106 |
|
||
Factory Outlets |
|
44 |
|
0 |
|
1 |
|
0 |
|
45 |
|
0 |
|
5 |
|
0 |
|
50 |
|
||
Total Retail Units |
|
2,276 |
|
58 |
|
53 |
|
78 |
|
2,309 |
|
85 |
|
52 |
|
59 |
|
2,387 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Retail Units Operated - Three Months Ended October 29, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Balance |
|
Acquisi- |
|
|
|
|
|
Balance |
|
|
|
|
|
|
|
|
|
||
|
|
07/30/11 |
|
tions |
|
Open |
|
Close |
|
10/29/11 |
|
|
|
|
|
|
|
|
|
||
Journeys Group |
|
1,013 |
|
0 |
|
6 |
|
2 |
|
1,017 |
|
|
|
|
|
|
|
|
|
||
Journeys |
|
807 |
|
0 |
|
5 |
|
1 |
|
811 |
|
|
|
|
|
|
|
|
|
||
Journeys Kidz |
|
152 |
|
0 |
|
1 |
|
0 |
|
153 |
|
|
|
|
|
|
|
|
|
||
Shi by Journeys |
|
54 |
|
0 |
|
0 |
|
1 |
|
53 |
|
|
|
|
|
|
|
|
|
||
Underground Station Group |
|
141 |
|
0 |
|
0 |
|
2 |
|
139 |
|
|
|
|
|
|
|
|
|
||
Schuh Group |
|
75 |
|
0 |
|
2 |
|
2 |
|
75 |
|
|
|
|
|
|
|
|
|
||
Schuh UK |
|
51 |
|
0 |
|
2 |
|
1 |
|
52 |
|
|
|
|
|
|
|
|
|
||
Schuh ROI |
|
8 |
|
0 |
|
0 |
|
0 |
|
8 |
|
|
|
|
|
|
|
|
|
||
Schuh Concessions |
|
16 |
|
0 |
|
0 |
|
1 |
|
15 |
|
|
|
|
|
|
|
|
|
||
Lids Sports Group |
|
994 |
|
6 |
|
9 |
|
9 |
|
1,000 |
|
|
|
|
|
|
|
|
|
||
Johnston & Murphy Group |
|
157 |
|
0 |
|
2 |
|
3 |
|
156 |
|
|
|
|
|
|
|
|
|
||
Shops |
|
109 |
|
0 |
|
0 |
|
3 |
|
106 |
|
|
|
|
|
|
|
|
|
||
Factory Outlets |
|
48 |
|
0 |
|
2 |
|
0 |
|
50 |
|
|
|
|
|
|
|
|
|
||
Total Retail Units |
|
2,380 |
|
6 |
|
19 |
|
18 |
|
2,387 |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Constant Store Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
October 29, |
|
October 30, |
|
October 29, |
|
October 30, |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
||
Journeys Group |
|
15% |
|
9% |
|
15% |
|
5% |
|
|
|
|
|
|
|
|
|
|
|
||
Underground Station Group |
|
14% |
|
3% |
|
10% |
|
0% |
|
|
|
|
|
|
|
|
|
|
|
||
Lids Sports Group |
|
8% |
|
13% |
|
12% |
|
10% |
|
|
|
|
|
|
|
|
|
|
|
||
Johnston & Murphy Group |
|
7% |
|
7% |
|
11% |
|
6% |
|
|
|
|
|
|
|
|
|
|
|
||
Total Constant Store Sales |
|
12% |
|
9% |
|
13% |
|
6% |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Genesco Inc. |
|||||
Adjustments to Reported Earnings from Continuing Operations |
|||||
Three Months Ended October 29, 2011 and October 30, 2010 |
|||||
|
|
|
|
|
|
|
|
3 mos |
Impact |
3 mos |
Impact |
In Thousands (except per share amounts) |
|
Oct 2011 |
on EPS |
Oct 2010 |
on EPS |
Earnings from continuing operations, as reported |
|
$ 26,161 |
$ 1.09 |
$ 16,967 |
$ 0.72 |
|
|
|
|
|
|
Adjustments: (1) |
|
|
|
|
|
Impairment charges |
|
32 |
- |
1,341 |
0.06 |
Acquisition expenses |
|
206 |
0.01 |
- |
- |
Deferred payment - Schuh acquisition |
|
2,882 |
0.12 |
- |
- |
Other legal matters |
|
120 |
- |
- |
- |
Purchase price accounting adjustment - margin |
|
- |
- |
533 |
0.02 |
Purchase price accounting adjustment - expense |
|
- |
- |
92 |
- |
Network intrusion expenses |
|
68 |
- |
- |
- |
Lower effective tax rate |
|
(355) |
(0.01) |
(796) |
(0.03) |
|
|
|
|
|
|
Adjusted earnings from continuing operations (2) |
|
$ 29,114 |
$ 1.21 |
$ 18,137 |
$ 0.77 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) All adjustments are net of tax where applicable. The tax rate for the third quarter of Fiscal 2012 is 38.4% |
|||||
excluding a FIN 48 discrete item of $0.1 million. The tax rate for the third quarter of Fiscal 2011 is 38.2% |
|||||
excluding a FIN 48 discrete item of $0.1 million. |
|
|
|
|
|
|
|
|
|
|
|
(2) Reflects 24.0 million share count for Fiscal 2012 and 23.6 million share count for Fiscal 2011 which includes |
|||||
common stock equivalents in both years. |
|
|
|
|
|
|
|
|
|
|
|
The Company believes that disclosure of earnings and earnings per share from continuing operations on a |
|||||
pro forma basis adjusted for the items not reflected in the previously announced expectations will be meaningful |
|||||
to investors, especially in light of the impact of such items on the results. |
|
|
|
|
|
|
|
|
|
|
Genesco Inc. |
|
|||||
Adjustments to Reported Earnings from Continuing Operations |
|
|||||
Nine Months Ended October 29, 2011 and October 30, 2010 |
|
|||||
|
|
|
|
|
|
|
|
|
9 mos |
Impact |
9 mos |
Impact |
|
In Thousands (except per share amounts) |
|
Oct 2011 |
on EPS |
Oct 2010 |
on EPS |
|
Earnings from continuing operations, as reported |
|
$ 41,486 |
$ 1.74 |
$ 23,134 |
$ 0.97 |
|
|
|
|
|
|
|
|
Adjustments: (1) |
|
|
|
|
|
|
Impairment charges |
|
674 |
0.03 |
3,923 |
0.17 |
|
Acquisition expenses |
|
5,628 |
0.24 |
- |
- |
|
Deferred payment - Schuh acquisition |
|
4,301 |
0.18 |
- |
- |
|
Other legal matters |
|
180 |
0.01 |
95 |
- |
|
Flood loss |
|
- |
- |
215 |
0.01 |
|
Purchase price accounting adjustment - margin |
|
- |
- |
766 |
0.03 |
|
Purchase price accounting adjustment - expense |
|
- |
- |
266 |
0.01 |
|
Expenses related to aborted acquisition |
|
- |
- |
127 |
- |
|
Network intrusion expenses |
|
329 |
0.01 |
- |
- |
|
Lower effective tax rate |
|
(2,551) |
(0.11) |
(776) |
(0.03) |
|
|
|
|
|
|
|
|
Adjusted earnings from continuing operations (2) |
|
$ 50,047 |
$ 2.10 |
$ 27,750 |
$ 1.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) All adjustments are net of tax where applicable. The tax rate for the nine months of Fiscal 2012 is 38.9% excluding |
||||||
a FIN 48 discrete item of $0.3 million. The tax rate for the nine months of Fiscal 2011 is 38.8% excluding a FIN 48 |
||||||
discrete item of $0.3 million. |
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Reflects 23.7 million share count for Fiscal 2012 and 23.8 million share count for Fiscal 2011 which includes |
||||||
common stock equivalents in both years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company believes that disclosure of earnings and earnings per share from continuing operations on a |
|
|||||
pro forma basis adjusted for the items not reflected in the previously announced expectations will be meaningful |
|
|||||
to investors, especially in light of the impact of such items on the results. |
|
|
|
|
Genesco Inc. |
|||||
Adjustments to Forecasted Earnings from Continuing Operations |
|||||
Fourth Quarter Ending January 28, 2012 |
|||||
|
|
|
|
|
|
In Thousands (except per share amounts) |
|
High Guidance |
Low Guidance |
||
|
|
Fiscal 2012 |
Fiscal 2012 |
||
Forecasted earnings from continuing operations |
|
$ 34,676 |
$ 1.45 |
$ 33,476 |
$ 1.40 |
|
|
|
|
|
|
Adjustments: (1) |
|
|
|
|
|
Impairment, intrusion expenses and other legal matters |
|
197 |
0.01 |
197 |
0.01 |
Deferred payment - Schuh acquisition |
|
2,982 |
0.12 |
2,982 |
0.12 |
|
|
|
|
|
|
Adjusted forecasted earnings from continuing operations (2) |
$ 37,855 |
$ 1.58 |
$ 36,655 |
$ 1.53 |
|
|
|
|
|
|
|
(1) All adjustments are net of tax where applicable. The forecasted tax rate for Fiscal 2012 is 40% excluding a FIN 48 |
|||||
discrete item of $0.2 million. |
|
|
|
|
|
|
|
|
|
|
|
(2) Reflects 24.0 million share count for Fiscal 2012 which includes common stock equivalents. |
|
|
|||
|
|
|
|
|
|
This reconciliation reflects estimates and current expectations of future results. Actual results may vary |
|
||||
materially from these expectations and estimates, for reasons including those included in the discussion |
|
||||
of forward-looking statements elsewhere in this release. The Company disclaims any obligation to update |
|
||||
such expectations and estimates. |
|
|
|
|
|
Genesco Inc. |
|||||
Adjustments to Forecasted Earnings from Continuing Operations |
|||||
Fiscal Year Ending January 28, 2012 |
|||||
|
|
|
|
|
|
In Thousands (except per share amounts) |
|
High Guidance |
Low Guidance |
||
|
|
Fiscal 2012 |
Fiscal 2012 |
||
Forecasted earnings from continuing operations |
|
$ 73,578 |
$ 3.09 |
$ 72,387 |
$ 3.04 |
|
|
|
|
|
|
Adjustments: (1) |
|
|
|
|
|
Impairment, intrusion expenses and other legal matters |
|
1,370 |
0.06 |
1,370 |
0.06 |
Deferred payment - Schuh acquisition |
|
7,283 |
0.31 |
7,283 |
0.31 |
Acquisition expenses |
|
5,613 |
0.23 |
5,613 |
0.23 |
|
|
|
|
|
|
Adjusted forecasted earnings from continuing operations (2) |
$ 87,844 |
$ 3.69 |
$ 86,653 |
$ 3.64 |
|
|
|
|
|
|
|
(1) All adjustments are net of tax where applicable. The forecasted tax rate for Fiscal 2012 is 39.5% excluding a FIN 48 |
|||||
discrete item of $0.5 million. |
|
|
|
|
|
|
|
|
|
|
|
(2) Reflects 23.8 million share count for Fiscal 2012 which includes common stock equivalents. |
|
|
|||
|
|
|
|
|
|
This reconciliation reflects estimates and current expectations of future results. Actual results may vary |
|
||||
materially from these expectations and estimates, for reasons including those included in the discussion |
|
||||
of forward-looking statements elsewhere in this release. The Company disclaims any obligation to update |
|
||||
such expectations and estimates. |
|
|
|
|
|
SOURCE
Financial Contact: James S. Gulmi, +1-615-367-8325; Media Contact: Claire S. McCall, +1-615-367-8283