Genesco Inc. Reports Fiscal 2019 Fourth Quarter And Full Year Results
Fourth Quarter Fiscal 2019 Financial Summary
- Net sales from continuing operations were
$675 million - Comparable sales from continuing operations increased 4%
- GAAP EPS from continuing operations was
$1.53 - Non-GAAP EPS from continuing operations was
$2.18 1, up 18%
Fiscal 2019 Financial Summary
- Net sales from continuing operations were
$2.2 billion - Comparable sales from continuing operations increased 5%
- GAAP EPS from continuing operations was
$2.63 - Non-GAAP EPS from continuing operations was
$3.28 1, up 23% - Non-GAAP EPS including
Lids Sports Group was$3.46 2, up 11%
/PRNewswire/ --
GAAP earnings from continuing operations per diluted share were
"Fiscal 2019 was an incredibly significant and successful year for
"With the sale of the
Fourth Quarter Review
Net sales from continuing operations for the fourth quarter of Fiscal 2019 decreased 2% to
Comparable Sales from Continuing Operations |
||
Comparable Same Store and Direct Sales: |
4QFY19 |
4QFY18 |
Journeys Group |
7% |
11% |
Schuh Group |
(8)% |
1% |
Johnston & Murphy Group |
4% |
4% |
Total Genesco Comparable Sales |
4% |
8% |
Same Store Sales |
3% |
6% |
Comparable Direct Sales |
10% |
21% |
Fourth quarter gross margin this year was 46.7%, up 70 basis points, compared with 46.0% last year. The increase as a percentage of sales reflects decreased markdowns for
Selling and administrative expense for the fourth quarter this year was 38.9%, up 80 basis points, compared to 38.1% of sales for the same period last year. The increase as a percentage of sales reflects higher bonus expense, partially offset by strong leverage from rent and selling salaries.
The effective tax rate for the quarter was 40.6% in Fiscal 2019 compared to -3.9% last year. The adjusted tax rate, reflecting Excluded Items, was 27.5% in Fiscal 2019 compared to 32.5% last year. The lower adjusted tax rate for this year reflects the lower U.S. federal income tax rate following the passage of the Tax Cut and Jobs Act in
GAAP earnings from continuing operations were
Full Year Review
Net sales from continuing operations for Fiscal 2019 increased 3% to
Comparable Sales from Continuing Operations |
||
Comparable Same Store and Direct Sales: |
FY19 |
FY18 |
Journeys Group |
8% |
4% |
Schuh Group |
(8)% |
4% |
Johnston & Murphy Group |
7% |
0% |
Total Genesco Comparable Sales |
5% |
3% |
Same Store Sales |
4% |
1% |
Comparable Direct Sales |
10% |
25% |
Fiscal 2019 gross margin this year was 47.8%, up 30 basis points, compared with 47.5% last year. The increase as a percentage of sales reflects decreased markdowns for
Selling and administrative expense for the year was 44.0%, up 30 basis points, compared to 43.7% of sales for the same period last year. The increase as a percentage of sales reflects higher bonus accruals, partially offset by the leveraging of occupancy related and other costs.
The effective tax rate was 34.5% in Fiscal 2019 compared to 46.8% last year. The adjusted tax rate, reflecting Excluded Items, was 27.1% in Fiscal 2019 compared to 33.1% last year. The lower adjusted tax rate for this year reflects the lower U.S. federal income tax rate following the passage of the Tax Cut and Jobs Act in
GAAP earnings from continuing operations were
Cash, Borrowings and Inventory
Cash and cash equivalents at
Capital Expenditures and Store Activity
For the fourth quarter, capital expenditures were
Share Repurchases
For the fourth quarter and year of Fiscal 2019, the Company repurchased 968,375 shares for approximately
Discontinued Operations
On
On
Fiscal 2020 Outlook
For Fiscal 2020, the Company expects:
- Comparable sales from continuing operations to be up 1% to 2%, and
- Adjusted diluted earnings per share from continuing operations in the range of
$3.35 to $3.75 with an expectation that earnings for the year will be near the midpoint of the range. 3
Access the conference call for details regarding guidance assumptions.
Conference Call, Management Commentary and Investor Presentation
The Company has posted detailed financial commentary and a supplemental financial presentation of fourth quarter results on its website, www.genesco.com, in the investor relations section. The Company's live conference call on
Safe Harbor Statement
This release contains forward-looking statements, including those regarding the performance outlook for the Company and its individual businesses (including, without limitation, sales, expenses, margins and earnings) and all other statements not addressing solely historical facts or present conditions. Actual results could vary materially from the expectations reflected in these statements. A number of factors could cause differences. These include adjustments to estimates and projections reflected in forward-looking statements, including the level and timing of promotional activity necessary to maintain inventories at appropriate levels; the timing and amount of any share repurchases by the Company; the imposition of tariffs on imported products or the disallowance of tax deductions on imported products; disruptions in product supply or distribution; unfavorable trends in fuel costs, foreign exchange rates, foreign labor and material costs, and other factors affecting the cost of products; the effects of the British decision to exit the
About
1 Excludes asset impairment charges, hurricane losses and a bonus related to the sale of
2 Excludes trademark and asset impairment charges, a bonus related to the sale of
3 A reconciliation of the adjusted financial measures cited in the guidance to their corresponding measures as reported pursuant to GAAP is included in Schedule B to this press release.
GENESCO INC. |
|||||||||
Condensed Consolidated Statements of Operations |
|||||||||
(in thousands, except per share data) |
|||||||||
(Unaudited) |
|||||||||
Three Months Ended |
Three Months Ended |
||||||||
Feb. 2, |
% of |
Feb. 3, |
% of |
||||||
2019 |
Net Sales |
2018 |
Net Sales |
||||||
Net sales |
$ 675,491 |
100.0% |
$ 689,392 |
100.0% |
|||||
Cost of sales |
359,828 |
53.3% |
372,064 |
54.0% |
|||||
Gross margin |
315,663 |
46.7% |
317,328 |
46.0% |
|||||
Selling and administrative expenses |
262,876 |
38.9% |
262,719 |
38.1% |
|||||
Asset impairments and other, net |
2,144 |
0.3% |
6,492 |
0.9% |
|||||
Earnings from operations |
50,643 |
7.5% |
48,117 |
7.0% |
|||||
Loss on early retirement of debt |
597 |
0.1% |
- |
0.0% |
|||||
Other components of net periodic benefit cost |
(313) |
0.0% |
(10) |
0.0% |
|||||
Interest expense, net |
373 |
0.1% |
1,529 |
0.2% |
|||||
Earnings from continuing operations before |
|||||||||
income taxes |
49,986 |
7.4% |
46,598 |
6.8% |
|||||
Income tax expense (benefit) |
20,287 |
3.0% |
(1,826) |
-0.3% |
|||||
Earnings from continuing operations |
29,699 |
4.4% |
48,424 |
7.0% |
|||||
(Loss) earnings from discontinued operations, net of tax |
|||||||||
benefit of $24.2 million and $0.6 million for the three |
|||||||||
months ended Feb. 2, 2019 and Feb.3, 2018, respectively |
(93,670) |
-13.9% |
7,621 |
1.1% |
|||||
Net Earnings (Loss) |
$ (63,971) |
-9.5% |
$ 56,045 |
8.1% |
|||||
Basic earnings (loss) per share: |
|||||||||
Before discontinued operations |
$ 1.54 |
$ 2.51 |
|||||||
Net earnings (loss) |
$ (3.31) |
$ 2.91 |
|||||||
Weighted-average shares outstanding - Basic |
19,323 |
19,266 |
|||||||
Diluted earnings (loss) per share: |
|||||||||
Before discontinued operations |
$ 1.53 |
$ 2.51 |
|||||||
Net earnings (loss) |
$ (3.29) |
$ 2.90 |
|||||||
Weighted-average shares outstanding - Diluted |
19,445 |
19,330 |
|||||||
GENESCO INC. |
|||||||||
Condensed Consolidated Statements of Operations |
|||||||||
(in thousands, except per share data) |
|||||||||
(Unaudited) |
|||||||||
Fiscal Year Ended |
Fiscal Year Ended |
||||||||
Feb. 2, |
% of |
Feb. 3, |
% of |
||||||
2019 |
Net Sales |
2018 |
Net Sales |
||||||
Net sales |
$ 2,188,553 |
100.0% |
$ 2,127,547 |
100.0% |
|||||
Cost of sales |
1,141,497 |
52.2% |
1,116,164 |
52.5% |
|||||
Gross margin |
1,047,056 |
47.8% |
1,011,383 |
47.5% |
|||||
Selling and administrative expenses |
962,076 |
44.0% |
929,238 |
43.7% |
|||||
Asset impairments and other, net |
3,163 |
0.1% |
7,773 |
0.4% |
|||||
Earnings from operations |
81,817 |
3.7% |
74,372 |
3.5% |
|||||
Loss on early retirement of debt |
597 |
0.0% |
- |
0.0% |
|||||
Other components of net periodic benefit cost |
(380) |
0.0% |
(29) |
0.0% |
|||||
Interest expense, net |
3,341 |
0.2% |
5,412 |
0.3% |
|||||
Earnings from continuing operations before income taxes |
78,259 |
3.6% |
68,989 |
3.2% |
|||||
Income tax expense |
27,035 |
1.2% |
32,281 |
1.5% |
|||||
Earnings from continuing operations |
51,224 |
2.3% |
36,708 |
1.7% |
|||||
Loss from discontinued operations, net of tax benefit of $27.5 |
|||||||||
million and $22.7 million for Fiscal 2019 and 2018, respectively |
(103,154) |
-4.7% |
(148,547) |
-7.0% |
|||||
Net Loss |
$ (51,930) |
-2.4% |
$ (111,839) |
-5.3% |
|||||
Basic earnings (loss) per share: |
|||||||||
Before discontinued operations |
$ 2.65 |
$ 1.91 |
|||||||
Net earnings (loss) |
$ (2.68) |
$ (5.82) |
|||||||
Weighted-average shares outstanding - Basic |
19,351 |
19,218 |
|||||||
Diluted earnings (loss) per share: |
|||||||||
Before discontinued operations |
$ 2.63 |
$ 1.90 |
|||||||
Net earnings (loss) |
$ (2.66) |
$ (5.80) |
|||||||
Weighted-average shares outstanding - Diluted |
19,495 |
19,282 |
|||||||
GENESCO INC. |
|||||||||
Sales/Earnings Summary by Segment |
|||||||||
(in thousands) |
|||||||||
(Unaudited) |
|||||||||
Three Months Ended |
Three Months Ended |
||||||||
Feb. 2, |
% of |
Feb. 3, |
% of |
||||||
2019 |
Net Sales |
2018 |
Net Sales |
||||||
Sales: |
|||||||||
Journeys Group |
$ 463,154 |
68.6% |
$ 452,882 |
65.7% |
|||||
Schuh Group |
108,599 |
16.1% |
128,128 |
18.6% |
|||||
Johnston & Murphy Group |
89,273 |
13.2% |
92,375 |
13.4% |
|||||
Licensed Brands |
14,406 |
2.1% |
15,894 |
2.3% |
|||||
Corporate and Other |
59 |
0.0% |
113 |
0.0% |
|||||
Net Sales |
$ 675,491 |
100.0% |
$ 689,392 |
100.0% |
|||||
Operating Income (Loss): |
|||||||||
Journeys Group |
$ 56,077 |
12.1% |
$ 46,037 |
10.2% |
|||||
Schuh Group |
4,125 |
3.8% |
9,199 |
7.2% |
|||||
Johnston & Murphy Group(1) |
9,731 |
10.9% |
9,325 |
10.1% |
|||||
Licensed Brands(1) |
(109) |
-0.8% |
(2,559) |
-16.1% |
|||||
Corporate and Other(2) |
(19,181) |
-2.8% |
(13,885) |
-2.0% |
|||||
Earnings from operations |
50,643 |
7.5% |
48,117 |
7.0% |
|||||
Loss on early retirement of debt |
597 |
0.1% |
- |
0.0% |
|||||
Other components of net periodic benefit cost |
(313) |
0.0% |
(10) |
0.0% |
|||||
Interest, net |
373 |
0.1% |
1,529 |
0.2% |
|||||
Earnings from continuing operations before |
|||||||||
income taxes |
49,986 |
7.4% |
46,598 |
6.8% |
|||||
Income tax expense (benefit) |
20,287 |
3.0% |
(1,826) |
-0.3% |
|||||
Earnings from continuing operations |
29,699 |
4.4% |
48,424 |
7.0% |
|||||
(Loss) earnings from discontinued operations, net of tax |
|||||||||
benefit of $24.2 million and $0.6 million for the three |
|||||||||
months ended Feb. 2, 2019 and Feb.3, 2018, respectively |
(93,670) |
-13.9% |
7,621 |
1.1% |
|||||
Net Earnings (Loss) |
$ (63,971) |
-9.5% |
$ 56,045 |
8.1% |
|||||
(1) Includes $0.2 million in reduction in force expenses for Licensed Brands for the fourth quarter of Fiscal 2018. In addition, Licensed Brands |
|||||||||
includes $0.1 million of markdowns related to the licensing termination in the fourth quarter of Fiscal 2018. Includes $0.5 million of income in |
|||||||||
Johnston & Murphy Group for a cancelled license for the fourth quarter of Fiscal 2018. |
|||||||||
(2) Includes a $2.2 million charge in the fourth quarter of Fiscal 2019 which includes $2.1 million for asset impairments and $0.1 million for hurricane |
|||||||||
losses and a $5.7 million charge for bonus related to the sale of Lids Sports Group. Includes a $6.5 million charge in the fourth quarter of Fiscal |
|||||||||
2018 which includes a $5.2 million licensing termination expense and $1.3 million for asset impairments. |
GENESCO INC. |
|||||||||
Sales/Earnings Summary by Segment |
|||||||||
(in thousands) |
|||||||||
(Unaudited) |
|||||||||
Fiscal Year Ended |
Fiscal Year Ended |
||||||||
Feb. 2, |
% of |
Feb. 3, |
% of |
||||||
2019 |
Net Sales |
2018 |
Net Sales |
||||||
Sales: |
|||||||||
Journeys Group |
$ 1,419,993 |
64.9% |
$ 1,329,460 |
62.5% |
|||||
Schuh Group |
382,591 |
17.5% |
403,698 |
19.0% |
|||||
Johnston & Murphy Group |
313,134 |
14.3% |
304,160 |
14.3% |
|||||
Licensed Brands |
72,564 |
3.3% |
89,809 |
4.2% |
|||||
Corporate and Other |
271 |
0.0% |
420 |
0.0% |
|||||
Net Sales |
$ 2,188,553 |
100.0% |
$ 2,127,547 |
100.0% |
|||||
Operating Income (Loss): |
|||||||||
Journeys Group (1) |
$ 100,799 |
7.1% |
$ 74,114 |
5.6% |
|||||
Schuh Group |
3,765 |
1.0% |
20,104 |
5.0% |
|||||
Johnston & Murphy Group(2) |
20,385 |
6.5% |
19,367 |
6.4% |
|||||
Licensed Brands(2) |
(488) |
-0.7% |
(299) |
-0.3% |
|||||
Corporate and Other(3) |
(42,644) |
-1.9% |
(38,914) |
-1.8% |
|||||
Earnings from operations |
81,817 |
3.7% |
74,372 |
3.5% |
|||||
Loss on early retirement of debt |
597 |
0.0% |
- |
0.0% |
|||||
Other components of net periodic benefit cost |
(380) |
0.0% |
(29) |
0.0% |
|||||
Interest, net |
3,341 |
0.2% |
5,412 |
0.3% |
|||||
Earnings from continuing operations before income taxes |
78,259 |
3.6% |
68,989 |
3.2% |
|||||
Income tax expense |
27,035 |
1.2% |
32,281 |
1.5% |
|||||
Earnings from continuing operations |
51,224 |
2.3% |
36,708 |
1.7% |
|||||
Loss from discontinued operations, net of tax benefit of $27.5 |
|||||||||
million and $22.7 million for Fiscal 2019 and 2018, respectively |
(103,154) |
-4.7% |
(148,547) |
-7.0% |
|||||
Net Loss |
$ (51,930) |
-2.4% |
$ (111,839) |
-5.3% |
|||||
(1) Includes a $0.3 million charge for acquisition transition expenses in Fiscal 2018. |
|||||||||
(2) Includes $0.2 million in reduction in force expenses for Licensed Brands for Fiscal 2018. In addition, Licensed Brands includes $0.1 million of markdowns |
|||||||||
related to the licensing termination in Fiscal 2018. Includes $0.5 million of income in Johnston & Murphy Group for a cancelled license for Fiscal 2018. |
|||||||||
(3 )Includes a $3.2 million charge in Fiscal 2019 which includes $4.2 million for asset impairments, $0.3 million in legal and other matters and $0.1 million in |
|||||||||
hurricane losses, partially offset by a $1.4 million gain related to Hurricane Maria and includes a $5.7 million charge for bonus related to the sale of Lids Sports |
|||||||||
Group. Includes a $7.8 million charge for Fiscal 2018 which includes a $5.2 million licensing termination expense, $1.7 million for asset impairments and $0.9 |
|||||||||
million for hurricane losses. |
GENESCO INC. |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(in thousands) |
|||||||
(Unaudited) |
|||||||
Feb. 2, 2019 |
Feb. 3, 2018 |
||||||
Assets |
|||||||
Cash and cash equivalents |
$ 167,355 |
$ 39,937 |
|||||
Accounts receivable(1) |
130,219 |
33,614 |
|||||
Inventories |
368,838 |
388,410 |
|||||
Other current assets |
68,738 |
54,031 |
|||||
Current assets - discontinued operations |
- |
177,096 |
|||||
Total current assets |
735,150 |
693,088 |
|||||
Property and equipment |
277,375 |
298,547 |
|||||
Goodwill and other intangibles |
124,928 |
134,798 |
|||||
Other non-current assets |
47,732 |
49,636 |
|||||
Non-current assets - discontinued operations |
- |
139,284 |
|||||
Total Assets |
$ 1,185,185 |
$ 1,315,353 |
|||||
Liabilities and Equity |
|||||||
Accounts payable |
$ 158,603 |
$ 123,287 |
|||||
Current portion long-term debt |
8,992 |
1,766 |
|||||
Other current liabilities |
108,634 |
88,773 |
|||||
Current liabilities - discontinued operations |
- |
41,242 |
|||||
Total current liabilities |
276,229 |
255,068 |
|||||
Long-term debt |
56,751 |
86,619 |
|||||
Deferred rent and other long-term liabilities |
114,654 |
117,055 |
|||||
Non-current liabilities - discontinued operations |
- |
25,907 |
|||||
Equity |
737,551 |
830,704 |
|||||
Total Liabilities and Equity |
$ 1,185,185 |
$ 1,315,353 |
|||||
(1) Includes $103 million receivable from the sale of Lids Sports Group. |
GENESCO INC. |
|||||||
Store Count Activity |
|||||||
Balance |
Balance |
Balance |
|||||
01/28/17 |
Open |
Close |
02/03/18 |
Open |
Close |
02/02/19 |
|
Journeys Group |
1,249 |
45 |
74 |
1,220 |
26 |
53 |
1,193 |
Schuh Group |
128 |
7 |
1 |
134 |
6 |
4 |
136 |
Johnston & Murphy Group |
177 |
7 |
3 |
181 |
4 |
2 |
183 |
Total Retail Units Without Lids |
1,554 |
59 |
78 |
1,535 |
36 |
59 |
1,512 |
GENESCO INC. |
||||
Store Count Activity |
||||
Balance |
Balance |
|||
11/03/18 |
Open |
Close |
02/02/19 |
|
Journeys Group |
1,219 |
5 |
31 |
1,193 |
Schuh Group |
134 |
2 |
- |
136 |
Johnston & Murphy Group |
184 |
1 |
2 |
183 |
Total Retail Units Without Lids |
1,537 |
8 |
33 |
1,512 |
GENESCO INC. |
||||||||
Comparable Sales |
||||||||
Three Months Ended |
Fiscal Year Ended |
|||||||
Feb. 2, |
Feb. 3, |
Feb. 2, |
Feb. 3, |
|||||
Ongoing Operations (Without Lids): |
||||||||
Journeys Group |
7% |
11% |
8% |
4% |
||||
Schuh Group |
(8)% |
1% |
(8)% |
4% |
||||
Johnston & Murphy Group |
4% |
4% |
7% |
0% |
||||
Total Ongoing Comparable Sales |
4% |
8% |
5% |
3% |
||||
Ongoing Same Store Sales |
3% |
6% |
4% |
1% |
||||
Ongoing Comparable Direct Sales |
10% |
21% |
10% |
25% |
||||
Lids Sports Group |
2% |
(14)% |
(3)% |
(7)% |
||||
Total Operations With Lids: |
||||||||
Total Comparable Sales |
4% |
1% |
3% |
0% |
||||
Same Store Sales |
3% |
(1)% |
2% |
(2)% |
||||
Comparable Direct Sales |
8% |
15% |
8% |
22% |
||||
Schedule B |
||||||||
Genesco Inc. |
||||||||
Adjustments to Reported Earnings from Continuing Operations |
||||||||
Three Months Ended February 2, 2019 and February 3, 2018 |
||||||||
Three Months Ended |
||||||||
February 2, 2019 |
February 3, 2018 |
|||||||
Net of |
Per Share |
Net of |
Per Share |
|||||
In Thousands (except per share amounts) |
Pretax |
Tax |
Amounts |
Pretax |
Tax |
Amounts |
||
Earnings from continuing operations, as reported |
$ 29,699 |
$ 1.53 |
$ 48,424 |
$ 2.51 |
||||
Pretax adjustments: |
||||||||
Impairment charges |
$ 2,099 |
1,521 |
0.08 |
$ 1,256 |
849 |
0.04 |
||
Bonus related to sale of Lids Sports Group |
5,707 |
4,136 |
0.21 |
- |
- |
- |
||
(Gain) loss on Hurricane Maria |
- |
- |
- |
7 |
5 |
- |
||
Other hurricane losses |
45 |
33 |
- |
- |
- |
- |
||
Loss on early retirement of debt |
597 |
433 |
0.02 |
- |
- |
- |
||
Licensing termination |
- |
- |
- |
5,374 |
3,631 |
0.19 |
||
Reduction in force expense |
- |
- |
- |
179 |
121 |
0.01 |
||
License cancellation income |
- |
- |
- |
(500) |
(338) |
(0.02) |
||
Total adjustments |
$ 8,448 |
6,123 |
0.31 |
$ 6,316 |
4,268 |
0.22 |
||
Other tax items |
6,537 |
0.34 |
(16,960) |
(0.88) |
||||
Adjusted earnings from continuing operations(1) and (2) |
$ 42,359 |
$ 2.18 |
$ 35,732 |
$ 1.85 |
||||
(1) The adjusted tax rate for the fourth quarter of Fiscal 2019 is 27.5% including a FIN 48 discrete item of less than $0.1 million. The adjusted tax rate for |
||||||||
the fourth quarter of Fiscal 2018 is 32.5% including a FIN 48 discrete item of less than $0.1 million. |
||||||||
(2) EPS reflects 19.4 million and 19.3 million share count for Fiscal 2019 and 2018, respectively, which includes common stock equivalents in both years. |
||||||||
The Company believes that disclosure of earnings and earnings per share from continuing operations adjusted for the items not reflected in the previously |
||||||||
announced expectations will be meaningful to investors, especially in light of the impact of such items on the results. |
||||||||
Genesco Inc. |
||||
Adjustments to Reported Operating Income |
||||
Three Months Ended February 2, 2019 and February 3, 2018 |
||||
Three Months Ended February 2, 2019 |
||||
Operating |
Adj Operating |
|||
In Thousands |
Income (Loss) |
Adjust |
Income (Loss) |
|
Journeys Group |
$ 56,077 |
$ - |
$ 56,077 |
|
Schuh Group |
4,125 |
- |
4,125 |
|
Johnston & Murphy Group |
9,731 |
- |
9,731 |
|
Licensed Brands |
(109) |
- |
(109) |
|
Corporate and Other |
(19,181) |
7,851 |
(11,330) |
|
Total Operating Income |
$ 50,643 |
$ 7,851 |
$ 58,494 |
|
Three Months Ended February 3, 2018 |
||||
Operating |
Adj Operating |
|||
In Thousands |
Income (Loss) |
Adjust |
Income (Loss) |
|
Journeys Group |
$ 46,037 |
$ - |
$ 46,037 |
|
Schuh Group |
9,199 |
- |
9,199 |
|
Johnston & Murphy Group |
9,325 |
(500) |
8,825 |
|
Licensed Brands |
(2,559) |
324 |
(2,235) |
|
Corporate and Other |
(13,885) |
6,492 |
(7,393) |
|
Total Operating Income |
$ 48,117 |
$ 6,316 |
$ 54,433 |
Schedule B |
||||||||
Genesco Inc. |
||||||||
Adjustments to Reported Earnings from Continuing Operations |
||||||||
Twelve Months Ended February 2, 2019 and February 3, 2018 |
||||||||
Twelve Months Ended |
||||||||
February 2, 2019 |
February 3, 2018 |
|||||||
Net of |
Per Share |
Net of |
Per Share |
|||||
In Thousands (except per share amounts) |
Pretax |
Tax |
Amounts |
Pretax |
Tax |
Amounts |
||
Earnings from continuing operations, as reported |
$ 51,224 |
$ 2.63 |
$ 36,708 |
$ 1.90 |
||||
Pretax adjustments: |
||||||||
Impairment charges |
$ 4,153 |
3,032 |
0.15 |
$ 1,663 |
1,115 |
0.06 |
||
Bonus related to sale of Lids Sports Group |
5,707 |
4,166 |
0.21 |
- |
- |
- |
||
Other legal matters |
270 |
197 |
0.01 |
- |
- |
- |
||
(Gain) loss on Hurricane Maria |
(1,419) |
(1,036) |
(0.05) |
881 |
591 |
0.03 |
||
Other hurricane losses |
160 |
117 |
0.01 |
- |
- |
- |
||
Loss on early retirement of debt |
597 |
436 |
0.02 |
- |
- |
- |
||
Acquisition transition expenses |
- |
- |
- |
288 |
193 |
0.01 |
||
Licensing termination |
- |
- |
- |
5,374 |
3,603 |
0.19 |
||
Reduction in force expense |
- |
- |
- |
179 |
120 |
0.01 |
||
License cancellation income |
- |
- |
- |
(500) |
(335) |
(0.02) |
||
Total adjustments |
$ 9,468 |
6,912 |
0.35 |
$ 7,885 |
5,287 |
0.28 |
||
Tax impact for share-based awards |
452 |
0.02 |
2,167 |
0.11 |
||||
Other tax items |
5,399 |
0.28 |
7,260 |
0.38 |
||||
Adjusted earnings from continuing operations(1) and (2) |
$ 63,987 |
$ 3.28 |
$ 51,422 |
$ 2.67 |
||||
(1) The adjusted tax rate for Fiscal 2019 is 27.1% including a FIN 48 discrete item of less than $0.1 million. The adjusted tax rate for Fiscal 2018 is 33.1% |
||||||||
including a FIN 48 discrete item of $0.1 million. |
||||||||
(2 )EPS reflects 19.5 million and 19.3 million share count for Fiscal 2019 and 2018, respectively, which includes common stock equivalents in both years. |
||||||||
The Company believes that disclosure of earnings and earnings per share from continuing operations adjusted for the items not reflected in the previously |
||||||||
announced expectations will be meaningful to investors, especially in light of the impact of such items on the results. |
Genesco Inc. |
||||
Adjustments to Reported Operating Income |
||||
Twelve Months Ended February 2, 2019 and February 3, 2018 |
||||
Twelve Months Ended February 2, 2019 |
||||
Operating |
Adj Operating |
|||
In Thousands |
Income (Loss) |
Adjust |
Income (Loss) |
|
Journeys Group |
$ 100,799 |
$ - |
$ 100,799 |
|
Schuh Group |
3,765 |
- |
3,765 |
|
Johnston & Murphy Group |
20,385 |
- |
20,385 |
|
Licensed Brands |
(488) |
- |
(488) |
|
Corporate and Other |
(42,644) |
8,870 |
(33,774) |
|
Total Operating Income |
$ 81,817 |
$ 8,870 |
$ 90,687 |
|
Twelve Months Ended February 3, 2018 |
||||
Operating |
Adj Operating |
|||
In Thousands |
Income (Loss) |
Adjust |
Income (Loss) |
|
Journeys Group |
$ 74,114 |
$ 288 |
$ 74,402 |
|
Schuh Group |
20,104 |
- |
20,104 |
|
Johnston & Murphy Group |
19,367 |
(500) |
18,867 |
|
Licensed Brands |
(299) |
324 |
25 |
|
Corporate and Other |
(38,914) |
7,773 |
(31,141) |
|
Total Operating Income |
$ 74,372 |
$ 7,885 |
$ 82,257 |
Schedule B |
|||||
Genesco Inc. |
|||||
Adjustments to Reported Earnings from Continuing Operations with Lids Sports Group |
|||||
Twelve Months Ended February 2, 2019 |
|||||
Twelve Months Ended |
|||||
February 2, 2019 |
|||||
Net of |
Per Share |
||||
In Thousands (except per share amounts) |
Pretax |
Tax |
Amounts |
||
Earnings from continuing operations, as reported |
$ 51,224 |
$ 2.63 |
|||
Pretax adjustments: |
|||||
Impairment charges |
$ 4,153 |
3,032 |
0.15 |
||
Bonus related to sale of Lids Sports Group |
5,707 |
4,166 |
0.21 |
||
Other legal matters |
270 |
197 |
0.01 |
||
(Gain) loss on Hurricane Maria |
(1,419) |
(1,036) |
(0.05) |
||
Other hurricane losses |
160 |
117 |
0.01 |
||
Loss on early retirement of debt |
597 |
436 |
0.02 |
||
Lids adjusted operating income |
4,584 |
3,357 |
0.17 |
||
Total adjustments |
$ 14,052 |
10,269 |
0.52 |
||
Tax impact for share-based awards |
452 |
0.02 |
|||
Other tax items |
5,603 |
0.29 |
|||
Adjusted earnings (1) and (2) |
$ 67,548 |
$ 3.46 |
|||
(1) The adjusted tax rate including Lids Sports Group for Fiscal 2019 is 26.8% including a FIN 48 discrete item of |
|||||
less than $0.1 million. |
|||||
(2) EPS reflects 19.5 million share count for Fiscal 2019, which includes common stock equivalents. |
|||||
The Company believes that disclosure of earnings and earnings per share from continuing operations adjusted for |
|||||
the items not reflected in the previously announced expectations will be meaningful to investors, especially in light |
|||||
of the impact of such items on the results. |
Schedule B |
|||||
Genesco Inc. |
|||||
Adjustments to Forecasted Earnings from Continuing Operations |
|||||
Fiscal Year Ending February 1, 2020 |
|||||
In millions (except per share amounts) |
High Guidance |
Low Guidance |
|||
Fiscal 2020 |
Fiscal 2020 |
||||
Forecasted earnings from continuing operations |
$ 53.4 |
$ 3.02 |
$ 47.4 |
$ 2.60 |
|
Adjustments: (1) |
|||||
Store impairments and other matters |
2.7 |
0.15 |
3.5 |
0.19 |
|
Pension plan termination |
10.2 |
0.58 |
10.2 |
0.56 |
|
Adjusted forecasted earnings from continuing operations (2) |
$ 66.3 |
$ 3.75 |
$ 61.1 |
$ 3.35 |
|
(1) All adjustments are net of tax where applicable. The forecasted tax rate for Fiscal 2020 is approximately 27.0%. |
|||||
(2) EPS reflects 17.7 million share count for Fiscal 2020 high scenario which includes common stock equivalents and assumes |
|||||
additional share repurchases for the first quarter of Fiscal 2020. EPS reflects 18.3 million share count for Fiscal 2020 low |
|||||
scenario which includes common stock equivalents and assumes share repurchases ceased on March 8, 2019. |
|||||
This reconciliation reflects estimates and current expectations of future results. Actual results may vary |
|||||
materially from these expectations and estimates, for reasons including those included in the discussion |
|||||
of forward-looking statements elsewhere in this release. The Company disclaims any obligation to update |
|||||
such expectations and estimates. |
View original content:http://www.prnewswire.com/news-releases/genesco-inc-reports-fiscal-2019-fourth-quarter-and-full-year-results-300812212.html
SOURCE
Financial Contact: Mimi Vaughn, Genesco Inc., (615) 367-7386, mvaughn@genesco.com, Media Contact: Claire McCall, Genesco Inc., (615) 367-8283, cmccall@genesco.com